| Revenue | DKK -53K | +14% |
| EBITDA | DKK -53K | -14% |
| Net profit | DKK 418K | -64% |
| Total assets | DKK 14,3M | +4% |
| Equity | DKK 12,8M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -7 | -6 | -7 | -7 | -7 | -9 | -7 | -8 | -8 | -65 | -46 | -53 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 28 | -6 | -7 | -6 | -7 | -7 | -7 | -9 | -7 | -8 | -8 | -65 | -46 | -53 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 28 | -6 | -7 | -6 | -7 | -7 | -7 | -9 | -7 | -8 | -8 | -65 | -46 | -53 |
| Net financials | 549 | 876 | 1.417 | 1.917 | 2.534 | 864 | 3.391 | -1.363 | 1.392 | 1.670 | 1.406 | 851 | 1.333 | 479 |
| Profit before tax | 576 | 870 | 1.410 | 1.911 | 2.527 | 857 | 3.384 | -1.371 | 1.385 | 1.663 | 1.398 | 787 | 1.287 | 427 |
| Tax | 17 | -12 | -8 | -1 | -1 | -2 | 90 | -0 | 0 | -0 | -163 | 92 | 142 | 9 |
| Net profit | 560 | 882 | 1.418 | 1.912 | 2.529 | 859 | 3.294 | -1.371 | 1.385 | 1.663 | 1.561 | 695 | 1.145 | 418 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.566 | 5.018 | 5.889 | 7.436 | 9.440 | 9.399 | 11.792 | 10.021 | 11.196 | 11.890 | 12.967 | 12.794 | 13.743 | 14.308 |
| Equity | 3.619 | 4.405 | 5.724 | 7.436 | 9.440 | 9.399 | 11.792 | 10.021 | 10.696 | 11.809 | 12.570 | 12.091 | 12.637 | 12.754 |
| Long-term debt | 0 | 0 | 0 | 0 | -89 | -90 | 0 | 0 | 0 | 0 | -87 | -2 | 0 | 0 |
| Short-term debt | 946 | 613 | 165 | 0 | 0 | 0 | 0 | 0 | 500 | 81 | 397 | 702 | 1.106 | 1.553 |
| Total debt | 946 | 613 | 165 | 0 | -89 | -90 | 0 | 0 | 500 | 81 | 397 | 702 | 1.106 | 1.553 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Audit | Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Roesgaard | Audit | 0 companies |