| Revenue | DKK -6K | -8% |
| EBITDA | DKK -6K | +8% |
| Net profit | DKK -3K | +36% |
| Total assets | DKK 1,4M | -12% |
| Equity | DKK -3,6M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 896 | -67 | -40 | -6 | -12 | -6 | -7 | -5 | 0 | 0 | -5 | -6 | -6 |
| Staff expenses | -1.143 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -247 | -69 | -40 | -6 | -12 | -6 | -7 | -5 | -4 | -5 | -5 | -6 | -6 |
| Depreciation & amort. | -201 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -449 | -69 | -40 | -6 | -12 | -6 | -7 | -5 | -4 | -5 | -5 | -6 | -6 |
| Net financials | -366 | -38 | -15 | -11 | -6 | -2 | -0 | -0 | -1 | -0 | -0 | 0 | 0 |
| Profit before tax | -815 | -107 | -55 | -17 | -18 | -7 | -7 | -5 | -5 | -5 | -6 | -6 | -6 |
| Tax | -120 | -26 | -13 | -4 | -0 | -38 | -1 | -0 | -0 | -0 | -34 | -1 | -3 |
| Net profit | -695 | -80 | -42 | -13 | -18 | 31 | -5 | -5 | -5 | -5 | 28 | -5 | -3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.451 | 4.199 | 3.805 | 3.801 | 2.950 | 2.988 | 2.878 | 2.857 | 2.723 | 2.572 | 1.792 | 1.649 | 1.447 |
| Equity | -3.436 | -3.516 | -3.557 | -3.571 | -3.589 | -3.557 | -3.563 | -3.568 | -3.573 | -3.578 | -3.549 | -3.554 | -3.557 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 0 | 0 |
| Short-term debt | 7.886 | 7.715 | 7.363 | 7.372 | 6.539 | 6.546 | 6.440 | 6.424 | 6.295 | 6.149 | 5.336 | 5.203 | 5.004 |
| Total debt | 7.886 | 7.715 | 7.363 | 7.372 | 6.539 | 6.546 | 6.440 | 6.424 | 6.295 | 6.149 | 5.341 | 5.203 | 5.004 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BC Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BØRGE PEDERSEN HOLDING ApS | Company | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Børge Christian Pedersen | Management | 0 companies |
| Fin Godballe Laursen | Board of Directors | 0 companies |
| Viggo Finn Christiansen | Board of Directors | 0 companies |