| Revenue | DKK -23K | — |
| EBITDA | DKK -23K | +40% |
| Net profit | DKK 416K | +60% |
| Total assets | DKK 5,9M | -62% |
| Equity | DKK 5,9M | -62% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -16 | -15 | -38 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -16 | -15 | -38 | -23 |
| Net financials | 2.796 | 3.124 | 18.611 | 372 | 554 |
| Profit before tax | 2.781 | 3.108 | 18.596 | 334 | 531 |
| Tax | -18 | -12 | 33 | 75 | 115 |
| Net profit | 2.799 | 3.120 | 18.562 | 259 | 416 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 27.233 | 24.712 | 39.993 | 15.508 | 5.918 |
| Equity | 26.567 | 24.187 | 39.124 | 15.484 | 5.899 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 666 | 525 | 869 | 24 | 19 |
| Total debt | 666 | 525 | 869 | 24 | 19 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
JM Unofficial title | Unofficial title | 2025 |
OO Founder | Founder | 2001 |
JO Founder | Founder | 2001 |
JO Founder | Founder | 2001 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2020 | |
| Company | 25–33.32% | 25–33.32% | 2020 | |
| Company | 25–33.32% | 25–33.32% | 2020 | |
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Morten Schousgaard | Unofficial title | 0 companies |
| Ole Overgaard Gregersen | Founder | 0 companies |
| Jens Overgaard Gregersen | Founder | 0 companies |
| Jørgen Overgaard Gregersen | Founder | 0 companies |