| Revenue | DKK -19K | +41% |
| EBITDA | DKK -19K | -41% |
| Net profit | DKK 16K | +250% |
| Total assets | DKK 810K | +8% |
| Equity | DKK 723K | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -24 | 8 | -27 | 271 | 7 | -3 | -45 | -40 | -46 | 13 | -35 | -13 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -24 | 8 | -27 | 271 | 7 | -3 | -45 | -40 | -46 | 13 | -35 | -13 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -24 | 8 | -27 | 271 | 7 | -3 | -45 | -40 | -46 | 13 | -35 | -13 | -19 |
| Net financials | 40 | 29 | 24 | 29 | -2 | 40 | 7 | 26 | 5 | 191 | -7 | 10 | 6 | 39 |
| Profit before tax | 37 | 5 | 32 | 2 | 269 | 47 | 4 | -19 | -35 | 145 | 5 | -25 | -7 | 21 |
| Tax | 10 | 2 | 8 | 1 | 50 | 11 | 0 | -4 | -8 | 32 | 1 | -4 | 3 | 5 |
| Net profit | 27 | 3 | 24 | 1 | 219 | 37 | 4 | -15 | -27 | 113 | 4 | -21 | -11 | 16 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.026 | 1.005 | 1.066 | 1.048 | 1.786 | 1.373 | 1.359 | 1.293 | 1.250 | 1.396 | 1.437 | 1.355 | 750 | 810 |
| Equity | 962 | 965 | 989 | 990 | 1.209 | 1.246 | 1.250 | 1.235 | 1.208 | 1.321 | 1.325 | 1.304 | 643 | 723 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 64 | 40 | 77 | 57 | 527 | 78 | 60 | 12 | 4 | 29 | 66 | 10 | 61 | 40 |
| Total debt | 64 | 40 | 77 | 57 | 527 | 78 | 60 | 12 | 4 | 29 | 66 | 10 | 61 | 40 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HK Founder | Founder | 2001 | — | — |
HW Founder | Founder | 2001 | — | — |
JS Founder | Founder | 2001 | — | — |
NK Founder | Founder | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
| Individual | 15.0% | 15.0% | 2015 | |
| Individual | 15.0% | 15.0% | 2015 | |
We are not Holding back ApS | Company | 100.0% | 100.0% | 2023 |
| Individual | 20.0% | 20.0% | 2015 | |
| Individual | 15.0% | 15.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Kristian Skak | Founder | 0 companies |
| Hans Windfeld Skak | Founder | 0 companies |
| Jette Skak Nielsen | Founder | 0 companies |
| Niels Kristian Skak | Founder | 0 companies |
| Ane Windfeld Skak | Board of Directors | 0 companies |