| Revenue | DKK 16,6M | +34% |
| EBITDA | DKK -2,3M | +2% |
| Net profit | DKK -2,6M | -12% |
| Total assets | DKK 9,3M | +15% |
| Equity | DKK 659K | -34% |
| Employees | 46 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.623 | 1.700 | -25 | -17 | -8 | -321 | 414 | 772 | -3.836 | 8.252 | 8.569 | 12.379 | 16.573 |
| Staff expenses | -1.387 | -1.124 | -0 | -0 | -0 | -1.220 | -3.359 | -4.555 | -7.504 | -9.322 | -12.660 | -14.752 | -18.906 |
| EBITDA | 236 | 4.606 | -25 | -17 | -8 | -1.541 | -2.946 | -3.784 | -4.558 | -1.070 | -4.090 | -2.373 | -2.333 |
| Depreciation & amort. | -0 | 2.015 | -0 | -0 | -0 | -0 | -0 | -0 | -321 | -551 | -551 | -551 | -551 |
| EBIT | 236 | 2.591 | -25 | -17 | -8 | -1.541 | -2.946 | -3.784 | -4.880 | -1.622 | -4.641 | -2.924 | -2.884 |
| Net financials | -45 | 97 | -7 | 21 | 21 | 37 | 23 | 4 | -38 | -76 | -26 | 116 | 173 |
| Profit before tax | 190 | 2.688 | -31 | 3 | 13 | -1.504 | -2.923 | -3.780 | -4.918 | -1.698 | -4.667 | -2.808 | -2.711 |
| Tax | 84 | 672 | -0 | 1 | 3 | -331 | -642 | -831 | -1.082 | -177 | -905 | -449 | -65 |
| Net profit | 106 | 2.016 | -31 | 2 | 10 | -1.174 | -2.280 | -2.949 | -3.836 | -1.521 | -3.762 | -2.359 | -2.646 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 876 | 2.909 | 1.983 | 1.990 | 2.010 | 5.515 | 4.293 | 2.856 | 6.695 | 6.145 | 7.511 | 8.095 | 9.332 |
| Equity | -11 | 2.005 | 1.974 | 1.976 | 1.986 | 4.313 | 2.032 | -917 | 747 | 2.126 | 864 | 1.005 | 659 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 181 | 666 | 687 | 705 | 733 | 749 |
| Short-term debt | 887 | 904 | 9 | 14 | 24 | 1.202 | 2.261 | 3.591 | 5.282 | 3.331 | 5.942 | 6.357 | 7.924 |
| Total debt | 887 | 904 | 9 | 14 | 24 | 1.202 | 2.261 | 3.772 | 5.947 | 4.018 | 6.646 | 7.090 | 8.672 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AJ Management | Management | 2017 | — | — |
PS Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
HE Management | Management | 2001 | — | — |
AG Management | Management | 2011 | — | — |
ON Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2008 | — | — | |
| Chairman | 2011 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JP/POLITIKENS HUS A/S | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Jerking | Management | 0 companies |
| Peter Strøhemann Olsen | Chief Executive Officer | 0 companies |
| Hans Erik Larsen | Management | 0 companies |
| Anders Gaarde Heering | Management | 0 companies |
| Ole Nørskov | Chief Executive Officer | 0 companies |
| Ole Kjærgaard | Board of Directors | 0 companies |
| Astrid Jørgensen | Chairman | 0 companies |
| Roy Bruhn-Petersen | Board of Directors | 0 companies |
| Klaus Randel Nyengaard | Chairman | 0 companies |
| Natasha Søvsø Brandt | Board of Directors | 0 companies |
| Bjarne Salomonsen | Board of Directors | 0 companies |
| Christian Jensen | Board of Directors | 0 companies |
| Morten Riise-Knudsen | Board of Directors | 0 companies |
| Claus Hovge Andersen | Board of Directors | 0 companies |
| Charlotte Amalie Hoffmeyer | Chairman | 0 companies |
| Torben Saxholt | Board of Directors | 0 companies |
| Klaus Thyge Høeg-Hagensen | Chairman | 0 companies |
| Jens Nicolaisen | Chairman | 0 companies |
| Finn Benny Jørgensen | Chairman | 0 companies |
| Kim Voigt Øvlisen | Board of Directors | 0 companies |
| Troels Behrendt Jørgensen | Chairman | 0 companies |
| Jesper Gert Fagerlund | Board of Directors | 0 companies |
| Poul Skøtt | Board of Directors | 0 companies |
| Søren Svendsen | Board of Directors | 0 companies |
| Henrik Philip Schjerbeck | Board of Directors | 0 companies |
| Palle Ebbesen Smed | Board of Directors | 0 companies |