| Revenue | DKK 0 | — |
| EBITDA | DKK -266K | -690% |
| Net profit | DKK 842K | +134% |
| Total assets | DKK 914K | +36% |
| Equity | DKK 691K | +556% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 198 | -120 | -56 | -88 | 380 | -169 | -177 | -105 | -106 | -176 | -81 | -21 | 0 | 0 |
| Staff expenses | -51 | -67 | -54 | -54 | -69 | -30 | -56 | -6 | -0 | -0 | -61 | -0 | -0 | -0 |
| EBITDA | 147 | -187 | -109 | -142 | 312 | -200 | -232 | -100 | -105 | -176 | -142 | -21 | -34 | -266 |
| Depreciation & amort. | 29 | -29 | -24 | -0 | -0 | -0 | -0 | -0 | -44 | -44 | -57 | -0 | -0 | -0 |
| EBIT | 119 | -215 | -133 | -142 | 312 | -200 | -232 | -100 | -149 | -220 | -198 | -21 | -34 | -266 |
| Net financials | 69 | 47 | 33 | 17 | 5 | -11 | -14 | -19 | -30 | -37 | -19 | 0 | 394 | 1.304 |
| Profit before tax | 188 | -97 | -60 | -125 | 317 | -210 | -247 | -119 | -178 | -257 | -218 | -21 | 360 | 1.037 |
| Tax | 65 | 36 | 20 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 195 |
| Net profit | 123 | -133 | -80 | -125 | 317 | -210 | -247 | -119 | -178 | -257 | -218 | -21 | 360 | 842 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.325 | 1.834 | 1.507 | 1.046 | 1.116 | 794 | 644 | 692 | 1.399 | 1.013 | 744 | 686 | 674 | 914 |
| Equity | 1.959 | 1.527 | 1.147 | 721 | 1.038 | 528 | 281 | 163 | -16 | -272 | -490 | -511 | -152 | 691 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 365 | 308 | 360 | 324 | 78 | 266 | 362 | 530 | 1.415 | 1.285 | 1.234 | 1.197 | 826 | 224 |
| Total debt | 365 | 308 | 360 | 324 | 78 | 266 | 362 | 530 | 1.415 | 1.285 | 1.234 | 1.197 | 826 | 224 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 2023 | — | — |
TK Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
MM Unofficial title | Unofficial title | 2026 | — | — |
PA Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TAGE KØRNER HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Kørner Petersen | Management | 0 companies |
| Tage Kørner Petersen | Chief Executive Officer | 0 companies |
| Mette Malene Eigtved | Unofficial title | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| John Körner Petersen | Chairman | 0 companies |