| Revenue | DKK 5,5M | +197% |
| EBITDA | DKK 5,5M | +213% |
| Net profit | DKK 4,7M | +204% |
| Total assets | DKK 46,5M | -2% |
| Equity | DKK 29,4M | +16% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 683 | 306 | 301 | 707 | 1.392 | 1.714 | 1.833 | 2.148 | 2.149 | 2.189 | 1.920 | 2.157 | 1.860 | 5.521 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -49 | -75 | -89 | -75 | -133 | -140 | -109 | -118 | -60 |
| EBITDA | 683 | 306 | 301 | 707 | 1.392 | 1.665 | 1.758 | 2.058 | 2.074 | 2.056 | 1.780 | 2.048 | 1.742 | 5.460 |
| Depreciation & amort. | -448 | -5.740 | -3.927 | -497 | -669 | -644 | -701 | -854 | -866 | -873 | -873 | -862 | -872 | -751 |
| EBIT | 235 | -5.434 | -3.626 | 210 | 723 | 1.021 | 1.057 | 1.205 | 1.208 | 1.183 | 907 | 1.186 | 870 | 4.710 |
| Net financials | -426 | -487 | -189 | -614 | -501 | -672 | -761 | -487 | 19 | 205 | 1.797 | 19.861 | 1.022 | -341 |
| Profit before tax | -191 | -5.921 | -3.815 | -403 | 222 | 348 | 296 | 718 | 1.227 | 1.388 | 2.704 | 21.047 | 1.892 | 4.368 |
| Tax | 273 | -0 | -0 | -210 | -237 | 43 | 60 | 81 | 80 | 89 | 155 | 227 | 355 | -301 |
| Net profit | -464 | -5.921 | -3.815 | -193 | 460 | 306 | 236 | 637 | 1.147 | 1.299 | 2.549 | 20.820 | 1.537 | 4.669 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.116 | 12.259 | 8.318 | 24.916 | 24.883 | 31.564 | 42.464 | 49.994 | 50.073 | 50.675 | 48.069 | 52.599 | 47.304 | 46.527 |
| Equity | 6.139 | 218 | 80 | -113 | 347 | 652 | 889 | 1.525 | 2.672 | 3.872 | 6.321 | 26.840 | 25.378 | 29.447 |
| Long-term debt | 6.200 | 6.107 | 5.875 | 17.898 | 17.349 | 19.539 | 24.690 | 23.896 | 26.941 | 25.935 | 24.848 | 23.015 | 19.677 | 15.694 |
| Short-term debt | 5.778 | 5.935 | 2.363 | 7.131 | 7.187 | 11.372 | 16.885 | 24.573 | 20.460 | 20.869 | 16.900 | 2.744 | 2.248 | 1.386 |
| Total debt | 11.977 | 12.042 | 8.238 | 25.029 | 24.536 | 30.911 | 41.575 | 48.469 | 47.401 | 46.804 | 41.748 | 25.759 | 21.926 | 17.080 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Management | Management | 2002 | — | — |
FL Management | Management | 2003 | — | — |
PA Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BRECHMANN PARTNER ApS | Company | 50.0% | 50.0% | 2014 |
PAB FINANS ApS | Company | 20.0% | 20.0% | 2014 |
BLB FINANS ApS | Company | 20.0% | 20.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Brorsen Jensen | Management | 0 companies |
| Franz Ludwig Brechmann | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Philip Alexander Kajberg Brechmann | Board of Directors | 0 companies |
| Hanne Dorte Brechmann | Chairman | 0 companies |
| Benedikte Louise Jørgensen Brechmann | Board of Directors | 0 companies |