| Revenue | DKK -49K | -15% |
| EBITDA | DKK -445K | +47% |
| Net profit | DKK -170K | -142% |
| Total assets | DKK 11,2M | -4% |
| Equity | DKK 9M | -2% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -48 | -57 | -44 | -58 | -49 |
| Staff expenses | -710 | -299 | -586 | -786 | -396 |
| EBITDA | -758 | -356 | -630 | -844 | -445 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -758 | -356 | -630 | -844 | -445 |
| Net financials | 2.802 | 31 | 1.960 | 1.361 | 227 |
| Profit before tax | 2.044 | -325 | 1.330 | 517 | -218 |
| Tax | 448 | -0 | 226 | 114 | -47 |
| Net profit | 1.596 | -325 | 1.103 | 402 | -170 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 11.797 | 10.660 | 11.356 | 11.711 | 11.224 |
| Equity | 7.948 | 7.623 | 8.726 | 9.128 | 8.958 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.849 | 3.037 | 2.630 | 2.582 | 2.266 |
| Total debt | 3.849 | 3.037 | 2.630 | 2.582 | 2.266 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
JS Audit | Audit | 2001 – 2006 |
PA Management | Management | 2001 – 2001 |
JB Management | Management | 2001 – 2003 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2014 – 2018 | |
| Board of Directors | 2014 – 2018 | |
| Board of Directors | 2014 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2017 | |
| Company | 100% | 100% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Jeanet Strømmen | Audit | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Jan Brown | Management | 0 companies |
| Stine Mørup-Larsen | Board of Directors | 0 companies |
| Sara Mørup | Board of Directors | 0 companies |
| Mette Mørup | Board of Directors | 0 companies |