| Revenue | DKK 183K | +82% |
| EBITDA | DKK 183K | +82% |
| Net profit | DKK 108K | +118% |
| Total assets | DKK 1,3M | -17% |
| Equity | DKK 605K | +22% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 309 | 188 | 230 | 231 | 431 | 161 | 123 | 45 | -111 | -20 | 228 | 100 | 183 |
| Staff expenses | -43 | -57 | -41 | -46 | -428 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 266 | 131 | 190 | 185 | 3 | 161 | 123 | 45 | -111 | -20 | 228 | 100 | 183 |
| Depreciation & amort. | 122 | 113 | 63 | 156 | -126 | -66 | 52 | 46 | 48 | 40 | 20 | -21 | -21 |
| EBIT | 144 | 18 | 127 | 29 | -123 | 95 | 72 | -0 | -159 | -60 | 209 | 80 | 162 |
| Net financials | -42 | -41 | -34 | -25 | -16 | -13 | -13 | -10 | -9 | -11 | -7 | -15 | -23 |
| Profit before tax | 102 | -22 | 93 | 4 | -139 | 82 | 59 | -10 | -168 | -72 | 202 | 65 | 140 |
| Tax | 28 | -5 | 23 | 2 | -29 | 21 | 16 | -1 | -36 | -15 | 45 | 16 | 31 |
| Net profit | 74 | -17 | 70 | 1 | -110 | 61 | 43 | -9 | -132 | -57 | 157 | 50 | 108 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.350 | 1.179 | 1.102 | 1.095 | 1.035 | 1.064 | 1.303 | 1.687 | 1.154 | 1.467 | 1.608 | 1.588 | 1.313 |
| Equity | 439 | 422 | 492 | 494 | 384 | 445 | 488 | 479 | 347 | 290 | 448 | 497 | 605 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 17 | 18 | 18 | 0 | 0 | 0 | 0 | 30 |
| Short-term debt | 880 | 731 | 561 | 563 | 642 | 589 | 786 | 1.180 | 800 | 1.171 | 1.111 | 1.068 | 667 |
| Total debt | 880 | 731 | 561 | 563 | 642 | 605 | 804 | 1.198 | 800 | 1.171 | 1.153 | 1.082 | 698 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Founder | Founder | 2001 | — | — |
CD Management | Management | 2002 | — | — |
JE Founder | Founder | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CARSTEN DUE STEFFENSEN HOLDING ApS | Company | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Skjoldby | Founder | 0 companies |
| Carsten Due Steffensen | Management | 0 companies |
| Jens Ejsing | Founder | 0 companies |