| Revenue | DKK -21K | +16% |
| EBITDA | DKK -21K | -16% |
| Net profit | DKK 11,1M | +19% |
| Total assets | DKK 64,4M | +14% |
| Equity | DKK 64,1M | +21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -30 | -25 | -19 | -20 | -32 | -21 | -19 | -20 | -20 | -31 | -17 | -17 | -18 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -30 | -25 | -19 | -20 | -32 | -21 | -19 | -20 | -20 | -31 | -17 | -17 | -18 | -21 |
| Depreciation & amort. | -0 | -13 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -30 | -38 | -19 | -20 | -32 | -21 | -19 | -20 | -20 | -31 | -17 | -17 | -18 | -21 |
| Net financials | -16.068 | 55 | 425 | -4.281 | 1.072 | 694 | 122 | -48 | 2.542 | 7.836 | 8.963 | 6.116 | 9.525 | 11.307 |
| Profit before tax | -16.098 | 16 | 406 | -4.301 | 1.040 | 672 | 103 | -68 | 2.521 | 7.805 | 8.946 | 6.099 | 9.507 | 11.287 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 26 | 176 | 184 |
| Net profit | -16.098 | 16 | 406 | -4.301 | 1.040 | 672 | 103 | -68 | 2.521 | 7.805 | 8.946 | 6.073 | 9.331 | 11.103 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25.658 | 24.625 | 25.059 | 21.301 | 21.266 | 22.023 | 21.969 | 21.060 | 24.052 | 31.940 | 40.951 | 47.155 | 56.657 | 64.370 |
| Equity | 21.592 | 21.511 | 21.821 | 17.421 | 17.711 | 18.384 | 18.487 | 18.419 | 20.940 | 28.744 | 37.690 | 43.763 | 53.094 | 64.075 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 176 | 184 |
| Short-term debt | 4.066 | 3.114 | 3.238 | 3.880 | 3.554 | 3.639 | 3.482 | 2.641 | 3.112 | 3.196 | 3.261 | 3.392 | 3.387 | 111 |
| Total debt | 4.066 | 3.114 | 3.238 | 3.880 | 3.554 | 3.639 | 3.482 | 2.641 | 3.112 | 3.196 | 3.261 | 3.392 | 3.563 | 295 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Management | Management | 2001 | — | — |
OE | Audit | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Bruun Jensen | Management | 0 companies |
| Ole Elmegaard Mortensen | Audit | 0 companies |
| Jesper Lundum Danielsen | Board of Directors | 0 companies |
| Thomas Jakob Bøgild-Jakobsen | Chairman | 0 companies |