| Revenue | DKK 89K | +0% |
| EBITDA | DKK -345K | -1% |
| Net profit | DKK 5,4M | +16% |
| Total assets | DKK 98,2M | +5% |
| Equity | DKK 97,8M | +5% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -6 | -8 | -17 | -22 | -32 | -39 | -55 | 170 | 89 | 89 | 89 | 89 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -150 | -152 | -153 | -407 | -405 | -405 | -405 | -406 |
| EBITDA | -4 | -6 | -8 | -17 | -22 | -182 | -191 | -208 | -267 | -348 | -341 | -343 | -345 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -6 | -8 | -17 | -22 | -182 | -191 | -208 | -267 | -348 | -341 | -343 | -345 |
| Net financials | 3.432 | 7.809 | 169.895 | -4.170 | -2.288 | 3.012 | -3.603 | 11.762 | -2.620 | 8.717 | -4.679 | 6.438 | 7.280 |
| Profit before tax | 3.429 | 7.803 | 169.887 | -4.187 | -2.310 | 2.830 | -3.794 | 11.554 | -2.887 | 8.369 | -5.021 | 6.096 | 6.934 |
| Tax | -0 | -0 | 92 | 124 | 962 | 626 | -763 | 1.038 | -485 | 969 | -1.422 | 1.265 | 1.471 |
| Net profit | 3.429 | 7.803 | 169.795 | -4.311 | -3.272 | 2.204 | -3.031 | 8.989 | -2.402 | 6.430 | -3.599 | 4.620 | 5.360 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.052 | 15.747 | 108.933 | 103.330 | 86.688 | 81.375 | 78.337 | 87.300 | 85.617 | 92.338 | 88.656 | 93.360 | 98.236 |
| Equity | 7.952 | 15.644 | 107.704 | 99.518 | 83.959 | 81.254 | 78.224 | 87.186 | 85.394 | 92.197 | 88.484 | 93.105 | 97.821 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 100 | 103 | 1.229 | 3.812 | 2.730 | 121 | 113 | 115 | 224 | 141 | 172 | 255 | 415 |
| Total debt | 100 | 103 | 1.229 | 3.812 | 2.730 | 121 | 113 | 115 | 224 | 141 | 172 | 255 | 415 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HF Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Helle Freundlich Andersen | Management | 0 companies |