| Revenue | — | — |
| EBITDA | DKK -121K | -25% |
| Net profit | DKK 2,9M | -10% |
| Total assets | DKK 33,4M | +3% |
| Equity | DKK 32,7M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | 0 | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -115 | -99 | -28 | -25 | -21 | -25 | -81 | -74 | -77 | -79 | -100 | -93 | -97 | -121 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -115 | -99 | -28 | -25 | -21 | -25 | -81 | -74 | -77 | -79 | -100 | -93 | -97 | -121 |
| Net financials | 2.233 | 1.781 | -944 | -1.352 | -162 | -93 | -1.796 | 848 | 2.157 | 5.524 | 313 | 3.352 | 3.773 | 3.159 |
| Profit before tax | 2.118 | 1.682 | -972 | -1.376 | -183 | -118 | -1.877 | 774 | 2.079 | 5.446 | 213 | 3.259 | 3.676 | 3.038 |
| Tax | 533 | 429 | 58 | 188 | 309 | 199 | 124 | 168 | 108 | 291 | -454 | 185 | 414 | 116 |
| Net profit | 1.585 | 1.253 | -1.031 | -1.564 | -492 | -317 | -2.002 | 606 | 1.971 | 5.155 | 667 | 3.073 | 3.261 | 2.921 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24.239 | 25.207 | 23.959 | 24.137 | 24.788 | 25.903 | 24.593 | 22.112 | 24.295 | 29.400 | 27.024 | 29.605 | 32.577 | 33.418 |
| Equity | 24.142 | 24.895 | 23.766 | 22.102 | 21.509 | 21.089 | 18.981 | 19.479 | 21.339 | 26.381 | 26.547 | 29.506 | 32.268 | 32.689 |
| Long-term debt | 0 | 0 | 0 | 0 | 175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 295 | 0 |
| Short-term debt | 97 | 312 | 193 | 2.035 | 3.279 | 4.814 | 5.612 | 2.633 | 2.956 | 3.019 | 477 | 99 | 0 | 714 |
| Total debt | 97 | 312 | 193 | 2.035 | 3.279 | 4.814 | 5.612 | 2.633 | 2.956 | 3.019 | 477 | 99 | 295 | 714 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|