| Revenue | DKK 40,3M | +13% |
| EBITDA | DKK 13,3M | +14% |
| Net profit | DKK 10,2M | +35% |
| Total assets | DKK 67,7M | +24% |
| Equity | DKK 41,4M | +31% |
| Employees | 107 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 31.230 | 23.670 | 26.094 | 35.763 | 40.291 |
| Staff expenses | -23.464 | -19.679 | -17.669 | -24.086 | -26.945 |
| EBITDA | 7.766 | 3.991 | 8.425 | 11.677 | 13.346 |
| Depreciation & amort. | -4.745 | -5.067 | -4.863 | -4.185 | -4.042 |
| EBIT | 3.022 | -1.076 | 3.562 | 7.491 | 9.304 |
| Net financials | 67 | 4 | 1.703 | 1.793 | 3.027 |
| Profit before tax | 3.089 | -1.072 | 5.264 | 9.284 | 12.331 |
| Tax | 671 | -242 | 800 | 1.771 | 2.158 |
| Net profit | 2.418 | -831 | 4.465 | 7.513 | 10.172 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 41.935 | 37.927 | 41.486 | 54.453 | 67.747 |
| Equity | 22.243 | 21.412 | 24.088 | 31.600 | 41.351 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17.404 | 14.628 | 15.952 | 21.572 | 25.608 |
| Total debt | 17.404 | 14.628 | 15.952 | 21.572 | 25.608 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PB Management | Management | 2024 |
BH Management | Management | 2006 |
| Former (1) | ||
FV | Audit | 2001 – 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2026 | |
| Former (12) | ||
| Chairman | 2001 – 2010 | |
| Board of Directors | 2001 – 2017 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2018 – 2020 | |
PB | Chairman | 2017 – 2023 |
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 2001 – 2001 | |
| Board of Directors | 2024 – 2026 | |
| Chairman | 2014 – 2017 | |
| Board of Directors | 2001 – 2005 | |
| Board of Directors | 2017 – 2020 | |
| Board of Directors | 2001 – 2002 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frans Vestergren Thomsen | Audit | 0 companies |
| Peter Bagge-Nielsen | Management | 0 companies |
| Betina Houmann Kühn | Management | 0 companies |
| Anders Hagh | Chairman | 0 companies |
| Søren Bo Christensen | Board of Directors | 0 companies |
| Thomas Børglum Jensen | Board of Directors | 0 companies |
| Jørgen Philip Sørensen | Chairman | 0 companies |
| Kim Elsass | Board of Directors | 0 companies |
| Jo Ottow Svendsen | Board of Directors | 0 companies |
| Morten Rahbek Hansen | Board of Directors | 0 companies |
| Per Bank | Chairman | 0 companies |
| Thor Skov Jørgensen | Board of Directors | 0 companies |
| Karen Gert Bagge-Nielsen | Board of Directors | 0 companies |
| Peter Bang | Board of Directors | 0 companies |
| Søren Bach | Chairman | 0 companies |
| Henrik Wagn Kisselhegn Petersen | Board of Directors | 0 companies |
| Kenneth Nielsen | Board of Directors | 0 companies |
| Lars-Henning Clausen | Board of Directors | 0 companies |