| Revenue | DKK 23,4M | +19% |
| EBITDA | DKK 5,2M | +68% |
| Net profit | DKK 2,6M | +105% |
| Total assets | DKK 13,7M | -2% |
| Equity | DKK 6,3M | +72% |
| Employees | 37 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.289 | 4.399 | 7.358 | 10.572 | 13.927 | 19.589 | 23.365 |
| Staff expenses | -1.068 | -4.602 | -6.632 | -8.656 | -10.773 | -16.517 | -18.209 |
| EBITDA | 222 | -203 | 726 | 1.916 | 3.154 | 3.072 | 5.156 |
| Depreciation & amort. | -62 | -194 | -388 | -791 | -1.041 | -1.394 | -1.724 |
| EBIT | 160 | -396 | 338 | 1.125 | 2.113 | 1.678 | 3.432 |
| Net financials | -12 | -38 | -90 | -139 | -147 | -50 | -68 |
| Profit before tax | 148 | -434 | 247 | 986 | 1.966 | 1.628 | 3.364 |
| Tax | 34 | -82 | 49 | 196 | 419 | 349 | 737 |
| Net profit | 114 | -352 | 198 | 790 | 1.546 | 1.280 | 2.627 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.534 | 3.631 | 5.917 | 8.523 | 10.817 | 14.007 | 13.685 |
| Equity | 189 | -164 | 35 | 825 | 2.371 | 3.651 | 6.279 |
| Long-term debt | 252 | 559 | 200 | 287 | 201 | 120 | 0 |
| Short-term debt | 1.070 | 3.193 | 5.614 | 7.392 | 8.245 | 10.235 | 7.406 |
| Total debt | 1.322 | 3.752 | 5.813 | 7.679 | 8.446 | 10.355 | 7.406 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Founder | Founder | 2019 | — | — |
MK Management | Management | 2019 | — | — |
BH Management | Management | 2022 | — | — |
HE Founder | Founder | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SKAGENFOOD A/S | Company | 100.0% | 100.0% | 2025 |
| Individual | 10.0% | 10.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Mie Lund Buhl | Founder | 0 companies |
| Morten Klit | Management | 0 companies |
| Betina Houmann Kühn | Management | 0 companies |
| Hans Erik Kraaer | Founder | 0 companies |
| Søren Bo Christensen | Chairman | 0 companies |
| Peter Bagge-Nielsen | Board of Directors | 0 companies |