| Revenue | DKK -148K | +27% |
| EBITDA | DKK -613K | +17% |
| Net profit | DKK -376K | -139% |
| Total assets | DKK 26,2M | -4% |
| Equity | DKK 26,2M | -3% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -13 | -8 | 24 | -6 | -8 | -37 | -9 | -227 | -237 | -146 | -143 | -117 | -148 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -482 | -430 | -596 | -621 | -465 |
| EBITDA | -153 | -134 | -111 | -68 | -79 | -70 | -88 | -58 | -238 | -718 | -576 | -739 | -738 | -613 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -153 | -134 | -111 | -68 | -79 | -70 | -88 | -58 | -238 | -718 | -576 | -739 | -738 | -613 |
| Net financials | 1.776 | 1.284 | 477 | 169 | 1.494 | 2.064 | 2.085 | 4.472 | 2.356 | 1.027 | -460 | 5.939 | 1.968 | 111 |
| Profit before tax | 1.623 | 1.150 | 366 | 101 | 1.415 | 1.994 | 1.997 | 4.414 | 2.118 | 309 | -1.036 | 5.200 | 1.231 | -503 |
| Tax | 41 | 92 | 56 | 73 | 61 | 30 | 13 | 8 | 96 | 144 | -382 | 32 | 271 | -126 |
| Net profit | 1.582 | 1.058 | 310 | 28 | 1.355 | 1.964 | 1.983 | 4.406 | 2.022 | 165 | -654 | 5.168 | 960 | -376 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.900 | 14.523 | 16.779 | 16.887 | 16.089 | 18.413 | 20.780 | 22.192 | 31.183 | 24.912 | 24.213 | 27.206 | 27.297 | 26.244 |
| Equity | 13.881 | 14.439 | 14.649 | 14.676 | 16.031 | 16.995 | 17.778 | 22.184 | 23.206 | 23.171 | 22.367 | 26.019 | 26.979 | 26.202 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19 | 84 | 2.131 | 2.211 | 58 | 1.418 | 3.002 | 8 | 7.977 | 1.741 | 1.846 | 1.187 | 318 | 42 |
| Total debt | 19 | 84 | 2.131 | 2.211 | 58 | 1.418 | 3.002 | 8 | 7.977 | 1.741 | 1.846 | 1.187 | 318 | 42 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|