| Revenue | DKK 2,3M | — |
| EBITDA | DKK 25K | +17% |
| Net profit | DKK 12K | +7% |
| Total assets | DKK 658K | -8% |
| Equity | DKK 137K | +1% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | 2.331 |
| Staff expenses | -4.669 | -5.047 | -3.816 | -3.683 | -1.912 |
| EBITDA | 193 | 132 | 23 | 21 | 25 |
| Depreciation & amort. | -153 | -94 | -0 | -0 | -0 |
| EBIT | 40 | 39 | 23 | 21 | 25 |
| Net financials | -7 | -13 | -7 | -6 | -9 |
| Profit before tax | 32 | 26 | 16 | 15 | 16 |
| Tax | 6 | 8 | 4 | 3 | 3 |
| Net profit | 27 | 18 | 13 | 12 | 12 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.041 | 1.186 | 986 | 712 | 658 |
| Equity | 1.070 | 143 | 138 | 137 | 137 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 971 | 1.043 | 848 | 576 | 520 |
| Total debt | 971 | 1.043 | 848 | 576 | 520 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JB Management | Management | 2005 |
MA Founder | Founder | 2001 |
| Former (3) | ||
TH Management | Management | 2004 – 2005 |
MV Management | Management | 2001 – 2004 |
MB Audit | Audit | 2004 – 2005 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Individual | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Bjerg | Management | 0 companies |
| Michael Arndal | Founder | 0 companies |
| Torben Holmgren | Management | 0 companies |
| Michael Vaarning | Management | 0 companies |
| Martin Bjerg | Audit | 0 companies |