| Revenue | DKK 16,3M | +6% |
| EBITDA | DKK 2,6M | +13% |
| Net profit | DKK 2,4M | -49% |
| Total assets | DKK 47,5M | +3% |
| Equity | DKK 37,8M | +7% |
| Employees | 34 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12.460 | 12.861 | 13.068 | 12.449 | 12.840 | 12.522 | 14.977 | 15.495 | 16.243 | 18.943 | 17.404 | 15.433 | 16.333 |
| Staff expenses | -9.417 | -9.275 | -8.936 | -9.924 | -10.059 | -10.157 | -10.557 | -11.450 | -12.326 | -12.959 | -13.341 | -13.104 | -13.705 |
| EBITDA | 3.043 | 3.585 | 4.132 | 2.525 | 2.780 | 2.366 | 4.420 | 4.046 | 3.917 | 5.985 | 4.062 | 2.329 | 2.628 |
| Depreciation & amort. | -1.477 | -940 | -960 | -1.104 | -670 | -575 | -666 | -575 | -697 | -805 | -813 | -746 | -754 |
| EBIT | 1.566 | 2.645 | 3.173 | 1.421 | 2.111 | 1.790 | 3.753 | 3.471 | 3.220 | 5.180 | 3.249 | 1.583 | 1.874 |
| Net financials | -17 | -203 | -57 | -240 | -246 | 660 | -946 | 1.365 | 1.239 | 5.714 | -1.049 | 4.607 | 1.595 |
| Profit before tax | 1.549 | 2.442 | 3.116 | 1.181 | 1.865 | 2.450 | 2.808 | 4.836 | 4.459 | 10.894 | 2.200 | 6.190 | 3.469 |
| Tax | 389 | 633 | 733 | 276 | 485 | 538 | 614 | 1.064 | 982 | 2.392 | 475 | 1.355 | 1.025 |
| Net profit | 1.161 | 1.810 | 2.383 | 904 | 1.380 | 1.913 | 2.193 | 3.772 | 3.478 | 8.502 | 1.725 | 4.835 | 2.444 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.376 | 12.745 | 16.859 | 18.634 | 20.260 | 23.617 | 23.317 | 26.858 | 30.217 | 39.837 | 39.271 | 46.039 | 47.453 |
| Equity | 11.434 | 4.244 | 6.627 | 7.532 | 8.912 | 10.824 | 13.018 | 16.789 | 20.267 | 28.769 | 30.495 | 35.329 | 37.773 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38 | 41 | 0 | 0 | 1.009 |
| Short-term debt | 3.942 | 8.501 | 10.232 | 11.102 | 11.349 | 12.793 | 10.299 | 10.069 | 9.912 | 11.027 | 8.776 | 10.710 | 8.670 |
| Total debt | 3.942 | 8.501 | 10.232 | 11.102 | 11.349 | 12.793 | 10.299 | 10.069 | 9.950 | 11.068 | 8.776 | 10.710 | 9.680 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BØ Founder | Founder | 2001 | — | — |
GD Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GMark Holding ApS | Company | 100.0% | 100.0% | 2025 |
070266 HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Ørnskov | Founder | 0 companies |
| Gregers Denni Mark | Management | 0 companies |