| Revenue | DKK 451K | -38% |
| EBITDA | DKK -13K | -105% |
| Net profit | DKK -30K | -112% |
| Total assets | DKK 237K | -12% |
| Equity | DKK -74K | -68% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -86 | 68 | 749 | 332 | 416 | 158 | 309 | 354 | 429 | 322 | 423 | 728 | 451 |
| Staff expenses | -11 | -699 | -550 | -375 | -227 | -70 | -194 | -450 | -450 | -252 | -427 | -463 | -464 |
| EBITDA | -127 | -631 | 199 | -42 | 189 | 89 | 115 | -96 | -21 | 71 | -4 | 265 | -13 |
| Depreciation & amort. | -13 | -0 | -6 | -6 | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -140 | -631 | 193 | -48 | 183 | 89 | 115 | -96 | -21 | 71 | -4 | 265 | -13 |
| Net financials | -37 | 906 | 4 | -9 | -5 | -73 | -33 | -7 | -30 | -516 | -48 | -21 | -18 |
| Profit before tax | -177 | 275 | 197 | -58 | 178 | 16 | 81 | -103 | -51 | -445 | -52 | 243 | -30 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -177 | 275 | 197 | -58 | 178 | 16 | 81 | -103 | -51 | -445 | -52 | 243 | -30 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 260 | 166 | 468 | 330 | 472 | 414 | 644 | 580 | 564 | 59 | 85 | 269 | 237 |
| Equity | -326 | -51 | 145 | 88 | 266 | 281 | 363 | 260 | 209 | -236 | -287 | -44 | -74 |
| Long-term debt | 76 | 50 | 22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 510 | 167 | 301 | 242 | 206 | 132 | 281 | 320 | 354 | 295 | 373 | 314 | 312 |
| Total debt | 586 | 217 | 323 | 242 | 206 | 132 | 281 | 320 | 354 | 295 | 373 | 314 | 312 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AV Founder | Founder | 2001 | — | — |
LB Founder | Founder | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Annette Vestergaard Andersen | Founder | 0 companies |
| Lars Buurgaard Sørensen | Founder | 0 companies |
| Thomas Vangsø Jeberg | Chairman | 0 companies |
| Morten Kazimierz Fuks Przybytniak | Board of Directors | 0 companies |