| Revenue | DKK 0 | — |
| EBITDA | DKK -77K | -34% |
| Net profit | DKK -77K | -34% |
| Total assets | DKK 31K | +41% |
| Equity | DKK -316K | -32% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 120 | 154 | 127 | 87 | 22 | 64 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -50 | -66 | -79 | -58 | -70 | -84 | -28 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10 | -25 | -30 | -92 | -57 | -77 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10 | -25 | -30 | -92 | -57 | -77 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10 | -25 | -30 | -92 | -57 | -77 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10 | -25 | -30 | -92 | -57 | -77 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 | 1 | 1 | 1 | 1 | 1 | 23 | 20 | 32 | 8 | 9 | 22 | 31 |
| Equity | -25 | -25 | -25 | -25 | -25 | -25 | -25 | -35 | -60 | -90 | -182 | -240 | -316 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 26 | 26 | 26 | 26 | 26 | 26 | 49 | 56 | 92 | 98 | 192 | 261 | 347 |
| Total debt | 26 | 26 | 26 | 26 | 26 | 26 | 49 | 56 | 92 | 98 | 192 | 261 | 347 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TR Audit | Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Rasmussen | Audit | 0 companies |