| Revenue | DKK 417K | -159% |
| EBITDA | DKK -58K | +98% |
| Net profit | DKK 269K | -39% |
| Total assets | DKK 61,1M | -1% |
| Equity | DKK 60,1M | +0% |
| Employees | 2 | — |
| Item | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | 360 | 231 | 385 | -167 | 386 | 383 | 370 | 283 | -470 | -346 | -702 | 417 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -180 | -1.180 | -1.804 | -795 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | 360 | 231 | 385 | -167 | 386 | 383 | 370 | 283 | -650 | -1.526 | -2.506 | -58 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -196 | -196 | -196 | -196 | -196 | -196 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | 164 | 35 | 189 | -363 | 190 | 188 | 370 | 283 | -650 | -1.526 | -2.506 | -58 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.348 | 2.261 | 2.635 | 1.494 | 12 | -979 | -3.007 | 17.988 | 16.179 | 9.871 | 2.955 | 523 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | 2.475 | 2.296 | 2.824 | 1.132 | 202 | -791 | -2.752 | 18.209 | 15.529 | 8.344 | 449 | 465 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 70 | 17 | 79 | -50 | -91 | 248 | -499 | -161 | -96 | 27 | 6 | 197 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | 2.405 | 2.279 | 2.745 | 1.182 | 293 | -1.039 | -2.252 | 18.370 | 15.624 | 8.317 | 443 | 269 |
| Item | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.899 | 17.154 | 19.727 | 19.787 | 18.673 | 17.403 | 19.397 | 36.396 | 51.962 | 59.506 | 61.598 | 61.082 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | 12.755 | 14.635 | 16.780 | 17.262 | 16.854 | 15.710 | 15.796 | 34.056 | 50.355 | 58.558 | 59.898 | 60.105 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.914 | 1.631 | 1.345 | 1.229 | 1.092 | 960 | 826 | 694 | 561 | 88 | 125 | 131 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.230 | 889 | 1.602 | 1.297 | 726 | 733 | 2.618 | 1.646 | 923 | 711 | 1.133 | 207 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.144 | 2.519 | 2.947 | 2.526 | 1.819 | 1.693 | 3.444 | 2.340 | 1.484 | 798 | 1.258 | 338 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|