| Revenue | DKK -7K | +16% |
| EBITDA | DKK 101K | -81% |
| Net profit | DKK 97K | -82% |
| Total assets | DKK 558K | -28% |
| Equity | DKK 553K | -15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -7 | -5 | -5 | -4 | -4 | 1 | -4 | -4 | -4 | -4 | -5 | -6 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -61 | 223 | -130 | -5 | -0 | 146 | 184 | 97 | 86 | 112 | 200 | 479 | 530 | 101 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -61 | 223 | -130 | -5 | -0 | 146 | 184 | 97 | 86 | 112 | 200 | 479 | 530 | 101 |
| Net financials | -56 | 230 | -129 | -4 | 0 | 146 | 179 | 100 | 88 | 115 | -200 | 484 | 528 | 102 |
| Profit before tax | -63 | 223 | -134 | -9 | -4 | 142 | 181 | 96 | 84 | 110 | -205 | 479 | 523 | 95 |
| Tax | -0 | -3 | -0 | -0 | -0 | -0 | -0 | -9 | -1 | -1 | -0 | -91 | -1 | -1 |
| Net profit | -63 | 226 | -134 | -9 | -4 | 142 | 181 | 104 | 85 | 111 | -205 | 570 | 524 | 97 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 220 | 379 | 220 | 215 | 215 | 361 | 406 | 324 | 601 | 730 | 394 | 655 | 770 | 558 |
| Equity | 154 | 351 | 118 | 110 | 106 | 248 | 323 | 319 | 294 | 405 | 60 | 630 | 650 | 553 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 65 | 28 | 102 | 106 | 110 | 114 | 83 | 4 | 307 | 326 | 284 | 26 | 121 | 5 |
| Total debt | 65 | 28 | 102 | 106 | 110 | 114 | 83 | 4 | 307 | 326 | 284 | 26 | 121 | 5 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2001 | |
| Individual | 50.0% | 50.0% | 2001 |
| Person | Role here | Other companies |
|---|