| Revenue | DKK 283K | -9% |
| EBITDA | DKK 283K | -9% |
| Net profit | DKK 412K | -48% |
| Total assets | DKK 11,1M | +2% |
| Equity | DKK 10,7M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 571 | 323 | 352 | 312 | 309 | 290 | 268 | 206 | 322 | 260 | 311 | 283 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | 271 | 233 | 293 | 312 | 309 | 290 | 268 | 206 | 322 | 260 | 311 | 283 |
| Depreciation & amort. | -0 | -87 | -94 | -103 | -103 | -103 | -103 | -104 | -107 | -107 | -107 | -107 | -107 |
| EBIT | — | 184 | 139 | 189 | 209 | 206 | 187 | 164 | 99 | 215 | 153 | 204 | 176 |
| Net financials | 0 | 848 | 730 | 46 | 458 | 852 | 739 | 1.221 | 753 | 732 | 533 | 725 | 401 |
| Profit before tax | — | 1.032 | 864 | 235 | 667 | 1.058 | 926 | 1.385 | 853 | 947 | 685 | 929 | 576 |
| Tax | -0 | 189 | 92 | 34 | 46 | 45 | 26 | 69 | 30 | 154 | -61 | 130 | 165 |
| Net profit | — | 843 | 772 | 201 | 620 | 1.013 | 901 | 1.316 | 823 | 793 | 746 | 799 | 412 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.239 | 7.634 | 6.642 | 6.409 | 6.977 | 8.812 | 7.618 | 9.784 | 9.550 | 9.860 | 10.307 | 10.923 | 11.121 |
| Equity | 5.284 | 5.627 | 5.999 | 6.100 | 6.720 | 7.334 | 7.034 | 8.242 | 8.855 | 9.427 | 9.949 | 10.517 | 10.689 |
| Long-term debt | 1.126 | 1.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 55 | 30 | 30 | 30 |
| Short-term debt | 716 | 854 | 482 | 146 | 82 | 1.292 | 385 | 1.293 | 434 | 107 | 46 | 83 | 97 |
| Total debt | 1.842 | 1.879 | 482 | 146 | 82 | 1.292 | 385 | 1.293 | 434 | 162 | 76 | 113 | 127 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2022 | |
| Individual | 25.0% | 25.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2019 | |
| Individual | 20.0% | 20.0% | 2019 |
| Person | Role here | Other companies |
|---|