| Revenue | DKK 17M | +16% |
| EBITDA | DKK 8,4M | +67% |
| Net profit | DKK 6,5M | +65% |
| Total assets | DKK 17,3M | +22% |
| Equity | DKK 9,1M | +81% |
| Employees | 11 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 11.944 | 12.161 | 13.667 | 14.698 | 17.002 |
| Staff expenses | -8.321 | -8.175 | -8.775 | -9.664 | -8.614 |
| EBITDA | 3.622 | 3.986 | 4.892 | 5.035 | 8.388 |
| Depreciation & amort. | -12 | -19 | -73 | -70 | -83 |
| EBIT | 3.610 | 3.967 | 4.819 | 4.964 | 8.305 |
| Net financials | -27 | -28 | 50 | 90 | 19 |
| Profit before tax | 3.583 | 3.938 | 4.869 | 5.054 | 8.324 |
| Tax | 791 | 872 | 1.072 | 1.117 | 1.832 |
| Net profit | 2.792 | 3.067 | 3.798 | 3.937 | 6.493 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 12.641 | 13.248 | 16.509 | 14.235 | 17.304 |
| Equity | 3.655 | 4.022 | 4.819 | 5.006 | 9.054 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.986 | 9.216 | 11.680 | 9.222 | 7.768 |
| Total debt | 8.986 | 9.216 | 11.680 | 9.222 | 7.768 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
AP Founder | Founder | 2001 |
CM Chief Executive Officer | Chief Executive Officer | 2017 |
FM Founder | Founder | 2001 |
| Former (1) | ||
EK Audit | Audit | 2006 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2026 | |
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (6) | ||
| Chairman | 2017 – 2018 | |
| Chairman | 2018 – 2025 | |
| Board of Directors | 2015 – 2025 | |
| Board of Directors | 2001 – 2004 | |
| Board of Directors | 2004 – 2018 | |
| Board of Directors | 2025 – 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 15–19.99% | 15–19.99% | 2015 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2017 | |
| Company | 100% | 100% | 2018 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2012 | |
| Company | 15–19.99% | 15–19.99% | 2015 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Alfred Peder Rasmussen | Founder | 0 companies |
| Carsten Michelsen | Chief Executive Officer | 0 companies |
| Eva Kristensen | Audit | 0 companies |
| Finn Morten Drost | Founder | 0 companies |
| Jens Schaap Nygaard | Chairman | 0 companies |
| Per Jessen | Chairman | 0 companies |
| Joachim Lisby | Board of Directors | 0 companies |
| Henrik Erland Clausen | Board of Directors | 0 companies |
| Ebbe Andersen | Board of Directors | 0 companies |
| Thorkild Ladefoged | Board of Directors | 0 companies |
| Peter Frandsen | Chairman | 0 companies |
| Henrik Thuesen Rasmussen | Board of Directors | 0 companies |
| Torben Jessen | Board of Directors | 0 companies |