| Revenue | DKK -74K | +199% |
| EBITDA | DKK -74K | -200% |
| Net profit | DKK 9,8M | +197% |
| Total assets | DKK 62,3M | +8% |
| Equity | DKK 62,3M | +8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -29 | -31 | -21 | -14 | -33 | -32 | -39 | -22 | -26 | -36 | -40 | -27 | -25 | -74 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -29 | -31 | -21 | -14 | -33 | -32 | -39 | -22 | -26 | -36 | -40 | -27 | -25 | -74 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -16 | -16 | -21 |
| EBIT | -29 | -31 | -21 | -14 | -33 | -32 | -39 | -22 | -26 | -36 | -40 | -43 | -41 | -95 |
| Net financials | 439 | 608 | 364 | 1.131 | 2.185 | 341 | 769 | 2.613 | 857 | 440 | 999 | 5.737 | 3.336 | 9.892 |
| Profit before tax | 410 | 577 | 342 | 1.116 | 2.152 | 309 | 730 | 2.591 | 831 | 403 | 959 | 5.693 | 3.296 | 9.797 |
| Tax | 16 | 17 | 20 | 20 | 43 | 32 | 14 | 15 | 18 | 1 | 5 | -0 | -0 | -0 |
| Net profit | 394 | 561 | 322 | 1.096 | 2.110 | 277 | 716 | 2.576 | 812 | 403 | 954 | 5.693 | 3.296 | 9.797 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25.813 | 23.046 | 20.225 | 22.687 | 28.471 | 30.954 | 38.059 | 35.963 | 38.490 | 45.441 | 49.484 | 54.598 | 57.696 | 62.278 |
| Equity | 22.207 | 19.846 | 20.071 | 22.636 | 28.426 | 30.898 | 38.030 | 35.954 | 38.341 | 45.285 | 49.464 | 54.578 | 57.676 | 62.258 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.606 | 3.201 | 154 | 51 | 45 | 55 | 29 | 9 | 149 | 156 | 20 | 20 | 20 | 20 |
| Total debt | 3.606 | 3.201 | 154 | 51 | 45 | 55 | 29 | 9 | 149 | 156 | 20 | 20 | 20 | 20 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|