| Revenue | — | — |
| EBITDA | DKK 1,7M | +3191% |
| Net profit | DKK 3,9M | +1350% |
| Total assets | DKK 37,8M | -30% |
| Equity | DKK 37,4M | -30% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -9 | -21 | -91 | -225 | -194 | -163 | -73 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -969 | -970 | -204 | -282 | -477 |
| EBITDA | -4 | -9 | -21 | -91 | -225 | -1.163 | -1.133 | -294 | -55 | 1.701 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -15 | -15 |
| EBIT | -4 | -9 | -21 | -91 | -225 | -1.163 | -1.133 | -298 | -70 | 1.687 |
| Net financials | 3.508 | 7.868 | 170.069 | -5.734 | -11.110 | 3.244 | -2.233 | 7.284 | 385 | 4.866 |
| Profit before tax | 3.504 | 7.858 | 170.047 | -5.825 | -11.335 | 2.081 | -3.365 | 6.986 | 366 | 4.386 |
| Tax | 2 | 14 | 137 | -214 | 1.189 | 462 | 74 | 788 | 98 | 495 |
| Net profit | 3.502 | 7.844 | 169.911 | -5.611 | -12.524 | 1.619 | -3.440 | 6.198 | 268 | 3.891 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.973 | 13.552 | 100.008 | 89.848 | 74.747 | 59.808 | 47.370 | 54.095 | 53.678 | 37.834 |
| Equity | 5.700 | 11.531 | 95.526 | 88.840 | 74.134 | 59.753 | 47.313 | 53.404 | 53.472 | 37.363 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 272 | 2.021 | 4.482 | 1.008 | 613 | 55 | 57 | 691 | 207 | 471 |
| Total debt | 272 | 2.021 | 4.482 | 1.008 | 613 | 55 | 57 | 691 | 207 | 471 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HF Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 90.0% | 2003 | |
| Individual | 50.0% | 5.0% | 2020 | |
Helle Diers Holding ApS | Company | 50.0% | 5.0% | 2021 |
Fabula Mundi ApS | Company | 50.0% | 90.0% | 2021 |
AHO ApS | Company | 50.0% | 5.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Helle Freundlich Andersen | Management | 0 companies |