| Revenue | DKK 5,3M | +3% |
| EBITDA | DKK 2,1M | +58% |
| Net profit | DKK 4M | +38% |
| Total assets | DKK 80M | +0% |
| Equity | DKK 77,8M | +1% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -56 | -37 | 1.295 | 3.926 | 6.528 | 7.054 | 10.412 | 6.418 | 7.018 | 5.610 | 5.167 | 5.297 |
| Staff expenses | -0 | -0 | -0 | -117 | -956 | -1.170 | -1.271 | -1.210 | -1.678 | -1.892 | -1.614 | -1.549 | -871 |
| EBITDA | -4 | -56 | -203 | 398 | 1.183 | 2.441 | 3.401 | 2.960 | 2.368 | 3.616 | 5.774 | 1.340 | 2.113 |
| Depreciation & amort. | -0 | -0 | -13 | -77 | -148 | -249 | -463 | -494 | -393 | -359 | -215 | -414 | -415 |
| EBIT | -4 | -56 | -216 | 321 | 1.035 | 2.192 | 2.938 | 2.466 | 1.975 | 3.256 | 5.559 | 926 | 1.698 |
| Net financials | 3.113 | 7.623 | 102.635 | -3.707 | -15.431 | 639 | -254 | 918 | 914 | 1.784 | -331 | 2.496 | 2.995 |
| Profit before tax | 3.109 | 7.567 | 102.419 | -3.385 | -14.396 | 2.831 | 2.684 | 3.384 | 2.889 | 5.040 | 5.228 | 3.422 | 4.694 |
| Tax | -0 | -0 | 12 | 107 | 559 | 679 | 607 | 770 | 524 | 1.110 | 806 | 569 | 743 |
| Net profit | 3.109 | 7.567 | 102.407 | -3.493 | -14.955 | 2.152 | 2.043 | 2.617 | 2.366 | 3.929 | 4.422 | 2.854 | 3.951 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.402 | 12.610 | 99.962 | 95.979 | 74.911 | 75.598 | 76.234 | 76.972 | 77.934 | 78.521 | 78.858 | 80.166 | 80.031 |
| Equity | 5.049 | 9.602 | 98.672 | 94.116 | 72.849 | 73.285 | 73.660 | 74.257 | 74.673 | 75.613 | 76.940 | 76.694 | 77.783 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.353 | 3.007 | 1.290 | 1.862 | 2.062 | 2.280 | 2.574 | 2.715 | 3.261 | 2.908 | 1.917 | 3.472 | 2.248 |
| Total debt | 1.353 | 3.007 | 1.290 | 1.862 | 2.062 | 2.280 | 2.574 | 2.715 | 3.261 | 2.908 | 1.917 | 3.472 | 2.248 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HF Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Helle Freundlich Andersen | Management | 0 companies |
| Charlotte Gravlund Skaarup | Chairman | 0 companies |
| Werner Nicolaj Skaarup | Board of Directors | 0 companies |