| Revenue | DKK 5,9M | -20% |
| EBITDA | DKK 4,2M | -20% |
| Net profit | DKK 1,9M | -6% |
| Total assets | DKK 96,7M | -2% |
| Equity | DKK 25,9M | +8% |
| Employees | 10 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.309 | 6.610 | 7.239 | 7.423 | 5.949 |
| Staff expenses | -1.429 | -1.294 | -1.487 | -1.614 | -1.788 |
| EBITDA | 3.635 | 4.625 | 6.697 | 5.225 | 4.181 |
| Depreciation & amort. | -111 | -178 | -227 | -259 | -248 |
| EBIT | 3.524 | 4.447 | 6.470 | 4.966 | 3.933 |
| Net financials | -1.427 | -1.470 | -1.939 | -2.426 | -1.553 |
| Profit before tax | 2.097 | 2.977 | 4.531 | 2.541 | 2.380 |
| Tax | -0 | -58 | 999 | 561 | 528 |
| Net profit | 2.097 | 3.034 | 3.532 | 1.980 | 1.852 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 92.845 | 94.888 | 96.447 | 98.833 | 96.746 |
| Equity | 9.359 | 18.258 | 22.109 | 24.088 | 25.941 |
| Long-term debt | 79.234 | 71.145 | 67.829 | 67.851 | 63.866 |
| Short-term debt | 4.252 | 3.888 | 3.823 | 4.057 | 3.991 |
| Total debt | 83.487 | 75.033 | 71.653 | 71.908 | 67.857 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
KV Management | Management | 2023 |
IK Founder | Founder | 2001 |
HK Founder | Founder | 2001 |
| Former (4) | ||
KD Management | Management | 2014 – 2018 |
CS Management | Management | 2002 – 2003 |
AE Management | Management | 2001 – 2002 |
GJ Management | Management | 2018 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2018 | |
| Board of Directors | 2023 | |
| Deputy Chairman | 2023 | |
| Chairman | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Former (28) | ||
| Board of Directors | 2010 – 2017 | |
| Board of Directors | 2002 – 2005 | |
| Board of Directors | 2009 – 2012 | |
| Board of Directors | 2012 – 2015 | |
| Chairman | 2004 – 2016 | |
| Board of Directors | 2003 – 2008 | |
| Board of Directors | 2018 – 2019 | |
| Board of Directors | 2004 – 2009 | |
| Board of Directors | 2015 – 2023 | |
| Board of Directors | 2002 – 2008 | |
| Board of Directors | 2006 – 2007 | |
| Board of Directors | 2018 – 2023 | |
| Board of Directors | 2002 – 2003 | |
| Board of Directors | 2006 – 2009 | |
| Board of Directors | 2006 – 2010 | |
| Chairman | 2001 – 2002 | |
| Chairman | 2018 – 2023 | |
| Board of Directors | 2012 – 2014 | |
| Board of Directors | 2009 – 2013 | |
| Board of Directors | 2002 – 2003 | |
| Board of Directors | 2009 – 2013 | |
| Board of Directors | 2003 – 2009 | |
| Board of Directors | 2015 – 2024 | |
| Chairman | 2016 – 2018 | |
| Board of Directors | 2001 – 2002 | |
| Board of Directors | 2013 – 2017 | |
| Chairman | 2023 – 2025 | |
| Board of Directors | 2010 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2019 | |
| Company | 5–9.99% | 5–9.99% | 2025 | |
| Company | 5–9.99% | 5–9.99% | 2024 | |
| Company | 5–9.99% | 5–9.99% | 2002 | |
| Company | 5–9.99% | 5–9.99% | 2002 | |
| Individual | 5–9.99% | 5–9.99% | 2002 | |
| Company | 5–9.99% | 5–9.99% | 2011 | |
| Company | 5–9.99% | 5–9.99% | 2013 | |
| Company | 5–9.99% | 5–9.99% | 2013 | |
| Company | 5–9.99% | 5–9.99% | 2002 | |
| Company | 10–14.99% | 10–14.99% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Katrine Vinther Ross | Management | 0 companies |
| Ikast Kommune | Founder | 0 companies |
| Kenneth Dehn Mikkelsen | Management | 0 companies |
| Herning Kommune | Founder | 0 companies |
| Conny Stjernholm Jensen | Management | 0 companies |
| Aage Erhardtsen | Management | 0 companies |
| Gudrun Juul Rasmussen | Management | 0 companies |
| Lone Neldeberg | Board of Directors | 0 companies |
| Anders Damsgaard Christensen | Board of Directors | 0 companies |
| Flemming Klausen | Board of Directors | 0 companies |
| Allan Andreasen Kortnum | Board of Directors | 0 companies |
| Henrik Vestergaard Kastbjerg | Board of Directors | 0 companies |
| Finn Birkjær Nielsen | Chairman | 0 companies |
| Knud Jeppesen | Board of Directors | 0 companies |
| Henriette Krogh Slebsager | Board of Directors | 0 companies |
| Knud Boel Troelsen | Board of Directors | 0 companies |
| Jens Henning Koch | Board of Directors | 0 companies |
| Lars Martin Hajslund | Board of Directors | 0 companies |
| Mogens Filtenborg | Board of Directors | 0 companies |
| Kjell Bjørn Rønning | Board of Directors | 0 companies |
| Niels Vestermark | Board of Directors | 0 companies |
| Mads Mølbak | Board of Directors | 0 companies |
| Søren Steen Lund Larsen | Deputy Chairman | 0 companies |
| Hans Jessen Møller | Board of Directors | 0 companies |
| Alex Nielsen | Board of Directors | 0 companies |
| Torben Hedelund Henriksen | Chairman | 0 companies |
| Preben Kristensen | Chairman | 0 companies |
| Helle Pagh | Board of Directors | 0 companies |
| Michael Nørager | Board of Directors | 0 companies |
| Palle Nørgaard | Board of Directors | 0 companies |
| Allan Birkmose Bjørn | Chairman | 0 companies |
| Torben Bang | Board of Directors | 0 companies |
| Rasmus Norup | Board of Directors | 0 companies |
| Poul Hansen | Board of Directors | 0 companies |
| Jørgen Krogh | Board of Directors | 0 companies |
| Finn Balle | Chairman | 0 companies |
| Morten Stamm Mikkelsen | Board of Directors | 0 companies |
| Jørgen Pedersen | Board of Directors | 0 companies |
| Thea Lyng Thomsen | Board of Directors | 0 companies |
| Anna Katrine Bruun Jensen | Board of Directors | 0 companies |
| Torben Drejer Jensen | Chairman | 0 companies |
| Mette Højborg | Board of Directors | 0 companies |