| Revenue | DKK 801K | -52% |
| EBITDA | DKK 678K | -56% |
| Net profit | DKK 530K | -61% |
| Total assets | DKK 3,3M | +30% |
| Equity | DKK 1,5M | +53% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 320 | -2.036 | 1.254 | 1.297 | 1.064 | 1.479 | 1.309 | 1.744 | 1.513 | 870 | 1.036 | 1.782 | 1.664 | 801 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -9 | -0 | -0 | -61 | -120 | -124 | -123 |
| EBITDA | 320 | -1.931 | 29.338 | 1.244 | 1.011 | 1.426 | 1.309 | 1.735 | 1.513 | 870 | 975 | 1.661 | 1.540 | 678 |
| Depreciation & amort. | -0 | -52 | -0 | -0 | -0 | -0 | -52 | -52 | -52 | -52 | -52 | -52 | -82 | -52 |
| EBIT | 320 | -1.984 | 29.338 | 1.244 | 1.011 | 1.426 | 1.256 | 1.682 | 1.460 | 817 | 923 | 1.609 | 1.458 | 626 |
| Net financials | -344 | -15.180 | -624 | -177 | -23 | 22 | -85 | -73 | -50 | -35 | -67 | -134 | -88 | -95 |
| Profit before tax | -24 | 12.918 | 28.715 | 1.068 | 988 | 1.448 | 1.172 | 1.610 | 1.410 | 782 | 856 | 1.475 | 1.370 | 530 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -24 | 12.918 | 28.715 | 1.068 | 988 | 1.448 | 1.172 | 1.610 | 1.410 | 782 | 856 | 1.475 | 1.370 | 530 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.962 | 1.706 | 16.395 | 1.930 | 2.232 | 1.528 | 1.418 | 1.794 | 1.710 | 1.094 | 2.541 | 2.762 | 2.550 | 3.321 |
| Equity | -26.976 | 39.894 | 200 | 200 | 200 | 200 | -6.504 | -4.894 | -3.484 | -2.701 | -1.846 | -371 | 999 | 1.529 |
| Long-term debt | 1.268 | -13.618 | 2.537 | 2.537 | 2.537 | 2.537 | 7.830 | 1.268 | 1.268 | 1.203 | 1.027 | 966 | 0 | 0 |
| Short-term debt | 27.670 | -27.982 | 26.224 | 10.710 | 10.045 | 7.851 | 91 | 5.419 | 3.925 | 2.592 | 3.359 | 2.166 | 1.551 | 1.791 |
| Total debt | 28.938 | -41.600 | 28.760 | 13.247 | 12.582 | 10.387 | 7.921 | 6.687 | 5.193 | 3.796 | 4.387 | 3.133 | 1.551 | 1.791 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2025 | |
| Individual | 50.0% | 50.0% | 2025 |
| Person | Role here | Other companies |
|---|