| Revenue | DKK -51K | -1% |
| EBITDA | DKK -51K | +1% |
| Net profit | DKK 228K | -65% |
| Total assets | DKK 3,8M | -51% |
| Equity | DKK 3,6M | +3% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -509 | -36 | 14 | -75 | -71 | -72 | -87 | -58 | -52 | -51 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -40 | -0 | -0 | -0 |
| EBITDA | -509 | -36 | 14 | -75 | -71 | -72 | -127 | -58 | -52 | -51 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -509 | -36 | 14 | -75 | -71 | -72 | -127 | -58 | -52 | -51 |
| Net financials | -104 | -1.703 | -623 | 236 | 3.966 | -233 | -565 | -302 | 708 | 280 |
| Profit before tax | -613 | -1.739 | -608 | 161 | 3.895 | -305 | -692 | -359 | 656 | 229 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -24 | -0 | 1 |
| Net profit | -613 | -1.739 | -608 | 161 | 3.895 | -305 | -692 | -335 | 656 | 228 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.394 | 900 | 907 | 1.434 | 5.706 | 6.904 | 7.331 | 7.227 | 7.790 | 3.804 |
| Equity | -4.036 | -5.775 | -6.384 | -6.223 | -2.328 | -2.711 | -3.403 | 2.907 | 3.452 | 3.568 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.430 | 6.675 | 7.291 | 7.657 | 8.034 | 9.615 | 10.734 | 4.320 | 4.338 | 236 |
| Total debt | 6.430 | 6.675 | 7.291 | 7.657 | 8.034 | 9.615 | 10.734 | 4.320 | 4.338 | 236 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PI Management | Management | 2016 | — | — |
RG Unofficial title | Unofficial title | 2022 | — | — |
BD Management | Management | 2018 | — | — |
PC Management | Management | 2010 | — | — |
CD Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Per Ib Dylov | Management | 0 companies |
| Rasmus Gørup Christiansen | Unofficial title | 0 companies |
| Bodil Dylov | Management | 0 companies |
| Poul Christian Dylov | Management | 0 companies |
| Christina Dylov | Management | 0 companies |
| Anders Rynkebjerg | Chairman | 0 companies |
| Julie Sofie Sangill Dylov Dukeman | Board of Directors | 0 companies |
| Peer Brian Westh | Chairman | 0 companies |