| Revenue | DKK -192K | +356% |
| EBITDA | DKK -761K | -337% |
| Net profit | DKK 18,7M | +141% |
| Total assets | DKK 114M | +8% |
| Equity | DKK 113,5M | +8% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 52 | 21 | -106 | -36 | -56 | -60 | -67 | -8 | -73 | -62 | -299 | -71 | -42 | -192 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -132 | -569 |
| EBITDA | -43 | -37 | -106 | -36 | -56 | -60 | -67 | -8 | -73 | -62 | -174 | -71 | -174 | -761 |
| Depreciation & amort. | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -43 | -37 | -106 | -36 | -56 | -60 | -67 | -8 | -73 | -62 | -174 | -71 | -174 | -761 |
| Net financials | 525 | 834 | 383 | 2.584 | 3.419 | 1.614 | 1.635 | 13.464 | -1.455 | 6.556 | 2.259 | 10.989 | 8.322 | 19.498 |
| Profit before tax | 481 | 797 | 277 | 2.228 | 3.043 | 1.254 | 1.330 | 13.296 | -1.528 | 6.493 | 2.085 | 10.918 | 8.148 | 18.737 |
| Tax | 34 | 92 | 49 | 139 | 85 | 153 | 256 | 95 | -0 | 649 | -0 | -0 | 400 | 52 |
| Net profit | 448 | 705 | 228 | 2.089 | 2.958 | 1.101 | 1.075 | 13.201 | -1.528 | 5.844 | 2.085 | 10.918 | 7.748 | 18.685 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 36.948 | 31.755 | 31.828 | 36.025 | 45.097 | 51.772 | 65.969 | 60.747 | 63.484 | 81.415 | 86.135 | 96.765 | 105.409 | 113.982 |
| Equity | 36.879 | 31.609 | 31.668 | 35.819 | 44.874 | 51.554 | 65.723 | 60.635 | 63.459 | 80.885 | 85.606 | 96.724 | 104.950 | 113.474 |
| Long-term debt | 0 | 86 | 49 | 126 | 71 | 131 | 103 | 0 | 0 | 490 | 0 | 0 | 399 | 0 |
| Short-term debt | 69 | 60 | 111 | 80 | 152 | 88 | 144 | 112 | 25 | 40 | 529 | 41 | 60 | 508 |
| Total debt | 69 | 146 | 160 | 206 | 223 | 218 | 246 | 112 | 25 | 530 | 529 | 41 | 459 | 508 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DI Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DIP Nord Holding ApS | Company | 50.0% | 66.7% | 2022 |
C.D.R. Holding ApS | Company | 25.0% | 5.0% | 2022 |
J.R.P. Holding ApS | Company | 25.0% | 5.0% | 2022 |
| Individual | 25.0% | 5.0% | 2014 | |
| Individual | 25.0% | 5.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Dan Ingemann Petersen | Management | 0 companies |