| Revenue | DKK -43K | +5% |
| EBITDA | DKK -43K | -5% |
| Net profit | DKK 9,8M | +54% |
| Total assets | DKK 58M | +25% |
| Equity | DKK 47,6M | +26% |
| Employees | — | — |
| Item | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | -7 | -21 | -10 | -0 | -24 | -16 | -19 | -22 | -32 | -36 | -40 | -43 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | -7 | -21 | -10 | -0 | -24 | -16 | -19 | -22 | -32 | -36 | -40 | -43 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | -7 | -21 | -10 | -0 | -24 | -16 | -19 | -22 | -32 | -36 | -40 | -43 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 998 | 4.272 | 2.353 | 2.767 | -21.818 | 4.023 | 11.380 | 27.853 | 6.829 | 986 | 6.333 | 9.757 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | 986 | 4.247 | 2.344 | 2.767 | -21.841 | 4.008 | 11.362 | 27.831 | 6.797 | 950 | 6.293 | 9.714 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -120 | -102 | -39 | -125 | -50 | -60 | -65 | -75 | -81 | -76 | -75 | -76 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | 1.106 | 4.349 | 2.383 | 2.892 | -21.792 | 4.068 | 11.427 | 27.905 | 6.878 | 1.026 | 6.367 | 9.791 |
| Item | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.798 | 23.692 | 26.193 | 43.297 | 15.099 | 19.478 | 31.082 | 54.386 | 38.309 | 38.940 | 46.275 | 57.999 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | 6.160 | 10.510 | 12.893 | 28.567 | 6.676 | 10.743 | 22.170 | 45.576 | 30.454 | 31.480 | 37.847 | 47.637 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.638 | 13.183 | 13.300 | 14.730 | 8.423 | 8.734 | 8.912 | 8.810 | 7.855 | 7.460 | 8.428 | 10.362 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.638 | 13.183 | 13.300 | 14.730 | 8.423 | 8.734 | 8.912 | 8.810 | 7.855 | 7.460 | 8.428 | 10.362 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Management | Management | 2001 | — | — |
PF Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Chairman | 2001 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VSK HOLDING A/S | Company | 50.0% | 0.0% | 2016 |
ASK ApS | Company | 15.0% | 33.3% | 2016 |
LSK ApS | Company | 15.0% | 33.3% | 2016 |
MA STØVRING HOLDING ApS | Company | 10.0% | 25.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Sindal Kjøge | Management | 0 companies |
| Peter Frank Hansen | Management | 0 companies |
| Kim Munk-Petersen | Board of Directors | 0 companies |
| Annette Sindal Kristensen | Chairman | 0 companies |
| Marlene Sindal Bjørn | Chairman | 0 companies |
| Lars Sindal Kristensen | Board of Directors | 0 companies |