| Revenue | DKK 16,3M | +35% |
| EBITDA | DKK 1,5M | +869% |
| Net profit | DKK 1,3M | +16132% |
| Total assets | DKK 20,3M | +32% |
| Equity | DKK 15,2M | +9% |
| Employees | 20 | — |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.605 | 9.214 | 7.392 | 12.669 | 10.933 | 9.872 | 11.135 | 10.621 | 16.717 | 18.176 | 18.416 | 15.503 | 12.069 | 16.293 |
| Staff expenses | -0 | -6.440 | -4.988 | -8.884 | -8.534 | -9.339 | -9.974 | -10.717 | -12.920 | -14.321 | -16.237 | -14.753 | -11.910 | -14.752 |
| EBITDA | 500 | 2.775 | 2.405 | 3.785 | 2.399 | 533 | 1.160 | -96 | 3.797 | 3.845 | 1.894 | 751 | 159 | 1.541 |
| Depreciation & amort. | -0 | -50 | -64 | -173 | -168 | -161 | -149 | -184 | -187 | -262 | -297 | -305 | -154 | -81 |
| EBIT | 500 | 2.725 | 2.341 | 3.612 | 2.231 | 372 | 1.011 | -279 | 3.610 | 3.583 | 1.597 | 446 | 5 | 1.460 |
| Net financials | 16 | -29 | -180 | 131 | 360 | 359 | 425 | -111 | 384 | -1.007 | -61 | -72 | 10 | 151 |
| Profit before tax | 515 | 2.696 | 2.161 | 3.743 | 2.591 | 731 | 1.436 | -391 | 3.994 | 2.576 | 1.536 | 374 | 15 | 1.611 |
| Tax | 102 | 696 | 592 | 892 | 523 | 95 | 224 | -57 | 801 | 784 | 361 | 87 | 7 | 353 |
| Net profit | 413 | 2.000 | 1.569 | 2.852 | 2.068 | 636 | 1.212 | -333 | 3.193 | 1.792 | 1.175 | 287 | 8 | 1.259 |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.996 | 6.855 | 9.207 | 9.492 | 10.335 | 9.934 | 12.218 | 10.447 | 15.229 | 18.079 | 19.146 | 17.422 | 15.449 | 20.329 |
| Equity | 884 | 2.684 | 3.252 | 5.304 | 7.175 | 7.609 | 8.771 | 7.438 | 10.630 | 12.423 | 13.597 | 13.885 | 13.893 | 15.151 |
| Long-term debt | 1.366 | 1.988 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.747 | 2.184 | 5.955 | 4.188 | 3.156 | 2.326 | 3.447 | 3.009 | 4.598 | 5.656 | 5.549 | 3.537 | 1.557 | 5.171 |
| Total debt | 6.112 | 4.172 | 5.955 | 4.188 | 3.156 | 2.326 | 3.447 | 3.009 | 4.598 | 5.656 | 5.549 | 3.537 | 1.557 | 5.171 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HL Founder | Founder | 2001 | — | — |
HO Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mens et Manus ApS | Company | 100.0% | 100.0% | 2001 |
H. LARSEN HOLDING ApS | Company | 33.3% | 33.3% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Larsen | Founder | 0 companies |
| Helle Olund Villumsen | Chief Executive Officer | 0 companies |
| Anders Lund Kjøller | Board of Directors | 0 companies |
| Kim Aage Egegaard | Board of Directors | 0 companies |
| Jan Bredholt | Board of Directors | 0 companies |
| Carsten Bob Rødsten | Board of Directors | 0 companies |
| Sven Kristian Riskær | Board of Directors | 0 companies |
| Hans Peter Langkjær | Board of Directors | 0 companies |
| Jens Peter Bredholt | Chairman | 0 companies |
| Henrik Bo Jørgensen | Board of Directors | 0 companies |
| Kjeld Birger Larsen | Board of Directors | 0 companies |
| Mette Skøt | Board of Directors | 0 companies |