| Revenue | DKK -8K | +15% |
| EBITDA | DKK -8K | -15% |
| Net profit | DKK 167K | +7% |
| Total assets | DKK 3,1M | +6% |
| Equity | DKK 3,1M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 376 | 295 | -224 | -204 | -286 | 55 | 270 | 9 | -6 | 0 | — | -7 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.388 | 175 | -195 | -238 | 1.060 | 30 | -865 | 9 | -6 | 0 | 0 | -7 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.388 | 175 | -195 | -238 | 1.060 | 30 | -865 | 9 | -6 | 0 | 0 | -7 | -8 |
| Net financials | -600 | -612 | -669 | -728 | -765 | -452 | -303 | -4 | 60 | 62 | 67 | 162 | 175 |
| Profit before tax | -1.988 | -438 | -864 | -966 | 295 | -422 | -1.168 | 5 | 54 | 62 | 67 | 155 | 167 |
| Tax | -497 | -0 | -0 | -0 | -0 | -0 | -2.447 | -0 | -0 | -0 | 2 | -0 | -0 |
| Net profit | -1.491 | -438 | -864 | -966 | 295 | -422 | 1.279 | 5 | 54 | 62 | 65 | 155 | 167 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.584 | 6.072 | 6.148 | 6.075 | 8.185 | 8.088 | 2.775 | 2.573 | 2.616 | 2.678 | 2.745 | 2.899 | 3.066 |
| Equity | -1.793 | -11.771 | -12.635 | -13.601 | -13.306 | -13.728 | 2.551 | 2.556 | 2.610 | 2.672 | 2.737 | 2.892 | 3.059 |
| Long-term debt | 8.816 | 8.321 | 7.647 | 7.070 | 6.492 | 7.129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.560 | 9.521 | 11.136 | 12.605 | 14.998 | 14.687 | 224 | 16 | 6 | 6 | 8 | 6 | 7 |
| Total debt | 17.377 | 17.842 | 18.783 | 19.675 | 21.490 | 21.816 | 224 | 16 | 6 | 6 | 8 | 6 | 7 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CC Management | Management | 2001 | — | — |
CM Management | Management | 2001 | — | — |
PK Audit | Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
REMIEN HOLDING ApS | Company | 50.0% | 50.0% | 2017 |
MIRE HOLDING ApS | Company | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Claes Remien | Management | 0 companies |
| Christian Michael Thrane Remien | Management | 0 companies |
| Per Kjær Andersen | Audit | 0 companies |