| Revenue | — | — |
| EBITDA | DKK -24K | +34% |
| Net profit | DKK -140K | +6% |
| Total assets | DKK 0 | -100% |
| Equity | DKK -4,1M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -0 | -0 | — | — | 0 | — | — | — | -0 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -1.228 | 23 | 26 | -15 | -109 | -11 | -13 | -11 | -11 | -13 | -36 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -1.228 | 23 | 26 | -15 | -109 | -11 | -13 | -11 | -11 | -13 | -36 | -24 |
| Net financials | -1.855 | -1.710 | -1.835 | -2.106 | -2.462 | -265 | -272 | -280 | -286 | 6.208 | -109 | -113 | -116 |
| Profit before tax | -1.870 | -1.721 | -1.841 | -2.119 | -2.477 | -374 | -283 | -293 | -297 | 6.197 | -122 | -149 | -140 |
| Tax | -467 | -0 | -0 | -0 | -184 | -107 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.403 | -2.939 | -1.813 | -2.080 | -2.293 | -266 | -283 | -293 | -297 | 6.197 | -122 | -149 | -140 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.292 | 263 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 0 |
| Equity | -40.289 | -43.228 | -45.040 | -47.121 | -8.729 | -8.996 | -9.279 | -9.572 | -9.869 | -3.672 | -3.795 | -3.943 | -4.083 |
| Long-term debt | 33.346 | 35.248 | 37.193 | 38.897 | 0 | 14 | 26 | 26 | 49 | 61 | 73 | 0 | 0 |
| Short-term debt | 8.235 | 8.243 | 7.848 | 8.225 | 8.730 | 8.982 | 9.254 | 9.547 | 9.820 | 3.612 | 3.722 | 3.945 | 4.083 |
| Total debt | 41.581 | 43.491 | 45.041 | 47.121 | 8.730 | 8.997 | 9.280 | 9.573 | 9.870 | 3.673 | 3.795 | 3.945 | 4.083 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TG Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
TO Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
HL Management | Management | 2011 | — | — |
MB Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2002 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DKA INVEST ApS | Company | 100.0% | 100.0% | 2002 |
DKA CONSULT ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Glæsner Larsen | Chief Executive Officer | 0 companies |
| Thea Olesen | Chief Executive Officer | 0 companies |
| Henrik Lasse Lindblad | Management | 0 companies |
| Michael Bødker Friis | Management | 0 companies |
| Christian Foldberg Rovsing | Chairman | 0 companies |
| Claus Henrik Jepsen | Board of Directors | 0 companies |