| Revenue | DKK -8K | +24% |
| EBITDA | DKK -8K | -24% |
| Net profit | DKK 444K | -70% |
| Total assets | DKK 8,6M | +8% |
| Equity | DKK 2,2M | -25% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 77 | -11 | -7 | -9 | -7 | -9 | -12 | -8 | -8 | -4 | -7 | -7 | -6 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 77 | -11 | -7 | -9 | -7 | -9 | -12 | -8 | -8 | -4 | -7 | -7 | -6 | -8 |
| Depreciation & amort. | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 74 | -11 | -7 | -9 | -7 | -9 | -12 | -8 | -8 | -4 | -7 | -7 | -6 | -8 |
| Net financials | 788 | 276 | 1.557 | 479 | 93 | 547 | 1.143 | 1.153 | 1.449 | 2.465 | 1.188 | 806 | 1.680 | 221 |
| Profit before tax | 862 | 265 | 1.550 | 471 | 87 | 538 | 1.131 | 1.145 | 1.441 | 2.461 | 1.181 | 799 | 1.673 | 213 |
| Tax | 21 | 67 | 380 | 116 | -46 | 84 | 118 | 82 | 208 | 273 | 61 | 53 | 175 | -231 |
| Net profit | 840 | 198 | 1.170 | 354 | 133 | 454 | 1.013 | 1.063 | 1.233 | 2.187 | 1.121 | 746 | 1.499 | 444 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.031 | 1.821 | 3.554 | 3.170 | 3.943 | 6.358 | 8.044 | 8.303 | 9.714 | 7.436 | 7.151 | 6.383 | 7.966 | 8.615 |
| Equity | 1.789 | 1.737 | 2.733 | 2.337 | 2.020 | 2.173 | 2.736 | 3.063 | 3.233 | 2.312 | 2.733 | 2.680 | 2.999 | 2.244 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 242 | 84 | 821 | 833 | 1.923 | 4.185 | 5.308 | 5.240 | 6.481 | 5.123 | 4.418 | 3.703 | 4.967 | 6.371 |
| Total debt | 242 | 84 | 821 | 833 | 1.923 | 4.185 | 5.308 | 5.240 | 6.481 | 5.123 | 4.418 | 3.703 | 4.967 | 6.371 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |