| Revenue | DKK 31,9M | +34% |
| EBITDA | DKK 6,8M | +157% |
| Net profit | DKK 4,9M | +123% |
| Total assets | DKK 21,1M | -6% |
| Equity | DKK 9,4M | +30% |
| Employees | 41 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 12.353 | 16.066 | 24.608 | 23.792 | 31.857 |
| Staff expenses | -9.318 | -15.956 | -19.973 | -21.150 | -25.083 |
| EBITDA | 2.732 | 111 | 4.635 | 2.635 | 6.774 |
| Depreciation & amort. | -301 | -634 | -688 | -750 | -713 |
| EBIT | 2.430 | -523 | 3.947 | 1.885 | 6.062 |
| Net financials | 324 | 573 | 933 | 713 | 211 |
| Profit before tax | 2.754 | 50 | 4.880 | 2.598 | 6.273 |
| Tax | 538 | -163 | 934 | 412 | 1.400 |
| Net profit | 2.217 | 213 | 3.946 | 2.186 | 4.873 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 18.901 | 16.910 | 22.226 | 22.547 | 21.147 |
| Equity | 7.217 | 6.213 | 10.160 | 7.186 | 9.360 |
| Long-term debt | 1.934 | 1.332 | 1.319 | 1.318 | 1.371 |
| Short-term debt | 9.462 | 9.083 | 10.524 | 13.806 | 10.166 |
| Total debt | 11.396 | 10.414 | 11.843 | 15.124 | 11.537 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JR Management | Management | 2001 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Former (5) | ||
| Board of Directors | 2001 – 2012 | |
| Chairman | 2012 – 2015 | |
| Board of Directors | 2001 – 2012 | |
| Chairman | 2015 – 2024 | |
| Board of Directors | 2001 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 10–14.99% | 10–14.99% | 2014 | |
| Company | 20–24.99% | 20–24.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Ravn Christensen | Management | 0 companies |
| Villy Lauridsen | Board of Directors | 0 companies |
| Carsten Lang-Jensen | Chairman | 0 companies |
| Johannes Torben Geert Hansen | Board of Directors | 0 companies |
| Alex Malm | Chairman | 0 companies |
| Lucaz Theodor Ravn Christensen | Board of Directors | 0 companies |
| Jacques Alexander Ravn Christensen | Board of Directors | 0 companies |
| Ivan Stubbe Hansen | Board of Directors | 0 companies |