| Revenue | DKK -79K | -50% |
| EBITDA | DKK -153K | +3% |
| Net profit | DKK 2,4M | -98% |
| Total assets | DKK 152,4M | -21% |
| Equity | DKK 151,8M | -20% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 388 | -2 | — | -6 | -20 | -81 | -154 | -54 | — | — | — | -152 | -158 | -79 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -74 |
| EBITDA | -5 | -2 | -6 | -6 | -20 | -81 | -154 | -54 | 1.587 | 2.903 | 3.686 | -152 | -158 | -153 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -2 | -6 | -6 | -20 | -81 | -154 | -54 | 1.587 | 2.903 | 3.686 | -152 | -158 | -153 |
| Net financials | 380 | 441 | 406 | 931 | 35.968 | 1.379 | 3.224 | 4.630 | 3.101 | 5.989 | 2.517 | 4.418 | 153.811 | 3.168 |
| Profit before tax | 375 | 438 | 400 | 924 | 35.948 | 1.298 | 3.070 | 4.575 | 3.025 | 5.924 | 2.319 | 4.266 | 153.653 | 3.015 |
| Tax | -0 | -0 | -0 | 0 | 5 | 391 | 70 | 277 | 299 | 632 | -317 | 77 | 477 | 658 |
| Net profit | 375 | 438 | 400 | 924 | 35.943 | 907 | 2.999 | 4.298 | 2.725 | 5.292 | 2.637 | 4.190 | 153.176 | 2.358 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.880 | 4.939 | 3.167 | 3.770 | 34.115 | 37.588 | 37.549 | 38.671 | 37.958 | 40.713 | 41.229 | 42.998 | 192.575 | 152.409 |
| Equity | 4.875 | 4.937 | 3.158 | 3.756 | 34.100 | 33.680 | 35.601 | 38.399 | 37.071 | 38.981 | 39.790 | 40.268 | 189.444 | 151.801 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 3 | 9 | 13 | 16 | 3.909 | 1.948 | 272 | 887 | 1.732 | 1.439 | 2.730 | 3.132 | 608 |
| Total debt | 5 | 3 | 9 | 13 | 16 | 3.909 | 1.948 | 272 | 887 | 1.732 | 1.439 | 2.730 | 3.132 | 608 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Founder | Founder | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Kjeld Kornum | Founder | 0 companies |