| Revenue | DKK -32K | -34% |
| EBITDA | DKK -32K | +34% |
| Net profit | DKK 12K | -99% |
| Total assets | DKK 13,3M | -1% |
| Equity | DKK 13,3M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | -17 | -23 | -26 | -36 | -38 | -28 | -40 | -28 | -31 | -29 | -48 | -32 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | -17 | -23 | -26 | -36 | -38 | -28 | -40 | -28 | -31 | -29 | -48 | -32 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | -17 | -23 | -26 | -36 | -38 | -28 | -40 | -28 | -31 | -29 | -48 | -32 |
| Net financials | 599 | 412 | 609 | 1.910 | -217 | 1.247 | -403 | 1.976 | 1.400 | 3.159 | -812 | 1.340 | 71 |
| Profit before tax | 581 | 395 | 586 | 1.884 | -134 | 1.209 | -169 | 1.936 | 1.372 | 3.128 | -842 | 1.292 | 40 |
| Tax | 144 | 99 | 144 | 413 | 60 | 250 | 131 | 411 | 290 | 635 | 17 | 142 | 27 |
| Net profit | 436 | 297 | 442 | 1.471 | -194 | 959 | -300 | 1.525 | 1.082 | 2.493 | -858 | 1.150 | 12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.687 | 7.887 | 8.230 | 9.602 | 8.708 | 9.563 | 8.763 | 10.089 | 10.970 | 13.729 | 12.378 | 13.420 | 13.311 |
| Equity | 7.577 | 7.775 | 8.118 | 8.889 | 8.695 | 9.551 | 8.751 | 10.076 | 10.957 | 13.338 | 12.365 | 13.397 | 13.288 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 109 | 111 | 113 | 713 | 13 | 13 | 13 | 13 | 13 | 392 | 13 | 23 | 23 |
| Total debt | 109 | 111 | 113 | 713 | 13 | 13 | 13 | 13 | 13 | 392 | 13 | 23 | 23 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|