| Revenue | DKK -51K | +16% |
| EBITDA | DKK -411K | -2% |
| Net profit | DKK 975K | +17% |
| Total assets | DKK 40,4M | +1% |
| Equity | DKK 39,4M | +2% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -26 | -22 | -70 | -73 | -79 | -93 | -137 | -108 | -33 | -37 | -46 | -44 | -51 |
| Staff expenses | -0 | -120 | -122 | -122 | -122 | -122 | -122 | -127 | -7 | -363 | -364 | -360 | -360 | -360 |
| EBITDA | -54 | -131 | -144 | -191 | -195 | -201 | -215 | -264 | -115 | -396 | -401 | -406 | -404 | -411 |
| Depreciation & amort. | -0 | -0 | -0 | -60 | -81 | -81 | -81 | -34 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -54 | -131 | -144 | -252 | -275 | -282 | -295 | -297 | -115 | -396 | -401 | -406 | -404 | -411 |
| Net financials | 12.601 | 1.887 | 2.302 | 2.716 | 2.067 | 2.868 | -2.199 | 3.617 | 3.908 | 5.606 | -4.949 | 4.209 | 2.178 | 1.677 |
| Profit before tax | 12.547 | 1.756 | 2.159 | 2.465 | 1.792 | 2.586 | -2.494 | 3.320 | 3.793 | 5.211 | -5.350 | 3.802 | 1.774 | 1.266 |
| Tax | 290 | 443 | 539 | 602 | 134 | 588 | -502 | 756 | 872 | 1.191 | -1.152 | 299 | 944 | 291 |
| Net profit | 12.257 | 1.313 | 1.619 | 1.863 | 1.657 | 1.998 | -1.993 | 2.564 | 2.921 | 4.020 | -4.198 | 3.504 | 830 | 975 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.960 | 31.695 | 33.516 | 35.866 | 36.134 | 39.076 | 35.968 | 37.984 | 40.688 | 44.130 | 37.521 | 40.902 | 39.802 | 40.381 |
| Equity | — | 30.591 | 31.611 | 32.974 | 34.331 | 35.629 | 33.137 | 35.593 | 37.514 | 40.534 | 35.336 | 38.722 | 38.553 | 39.393 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 638 | 1.104 | 1.887 | 2.883 | 1.795 | 3.445 | 2.831 | 2.379 | 3.174 | 3.596 | 2.185 | 2.180 | 1.249 | 989 |
| Total debt | 638 | 1.104 | 1.906 | 2.892 | 1.795 | 3.445 | 2.831 | 2.379 | 3.174 | 3.596 | 2.185 | 2.180 | 1.249 | 989 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|