| Revenue | DKK 151K | -37% |
| EBITDA | DKK 91K | -50% |
| Net profit | DKK -77K | -622% |
| Total assets | DKK 2,7M | -4% |
| Equity | DKK 2,3M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.286 | 30 | 3 | -30 | -61 | 18 | 66 | 86 | 1 | 34 | 100 | 96 | 241 | 151 |
| Staff expenses | -60 | -65 | -87 | -23 | -23 | -3 | -63 | -62 | -62 | -62 | -62 | -0 | -60 | -60 |
| EBITDA | 3.172 | -102 | -154 | -66 | -67 | 16 | 3 | 24 | -61 | -28 | 38 | 96 | 181 | 91 |
| Depreciation & amort. | -0 | -0 | -0 | -142 | -143 | -158 | -161 | -156 | -158 | -153 | -151 | -151 | -151 | -151 |
| EBIT | 3.172 | -102 | -154 | -208 | -210 | -142 | -158 | -132 | -219 | -181 | -113 | -55 | 30 | -60 |
| Net financials | -31 | 103 | 101 | 38 | 32 | 28 | -24 | -15 | -36 | -38 | -22 | -46 | -43 | -38 |
| Profit before tax | 3.141 | 0 | -53 | -171 | -178 | -115 | -183 | -147 | -256 | -219 | -135 | -101 | -14 | -98 |
| Tax | 774 | 10 | -14 | -40 | -39 | -25 | -40 | -32 | -56 | -48 | -30 | -22 | -3 | -21 |
| Net profit | 2.366 | -9 | -39 | -131 | -139 | -90 | -142 | -115 | -199 | -171 | -106 | -79 | -11 | -77 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.660 | 4.910 | 6.237 | 6.092 | 5.133 | 5.075 | 4.550 | 4.472 | 3.112 | 4.110 | 3.338 | 2.805 | 2.807 | 2.703 |
| Equity | — | 3.642 | 3.603 | 3.472 | 3.333 | 3.243 | 3.101 | 2.986 | 2.787 | 2.616 | 2.510 | 2.432 | 2.421 | 2.344 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 994 | 1.250 | 2.616 | 2.620 | 1.800 | 1.831 | 1.449 | 1.486 | 325 | 1.494 | 827 | 373 | 386 | 358 |
| Total debt | 994 | 1.250 | 2.634 | 2.620 | 1.800 | 1.831 | 1.449 | 1.486 | 325 | 1.494 | 827 | 373 | 386 | 358 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HJULMAND KRAGH HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| John Hjulmand Kragh | Management | 0 companies |