| Revenue | DKK -3,3M | -102% |
| EBITDA | DKK -3,9M | -103% |
| Net profit | DKK -383K | -100% |
| Total assets | DKK 68,6M | -75% |
| Equity | DKK 31,4M | -85% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 94.958 | 96.040 | 117.953 | 155.448 | -3.338 |
| Staff expenses | -63.564 | -72.230 | -56.736 | -39.975 | -543 |
| EBITDA | 31.394 | 23.810 | 61.163 | 115.473 | -3.881 |
| Depreciation & amort. | -8.545 | -10.822 | -28.235 | -9.012 | -28 |
| EBIT | 22.849 | 12.988 | 32.928 | 106.461 | -3.909 |
| Net financials | -933 | -594 | -369 | 2.330 | 3.414 |
| Profit before tax | 21.916 | 12.394 | 32.559 | 108.791 | -495 |
| Tax | 4.806 | 2.614 | 7.055 | 24.018 | -112 |
| Net profit | 17.110 | 9.780 | 25.504 | 84.773 | -383 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 153.495 | 168.609 | 187.514 | 276.793 | 68.558 |
| Equity | 86.763 | 96.543 | 122.045 | 206.818 | 31.435 |
| Long-term debt | 5.144 | 5.017 | 4.981 | 4.703 | 0 |
| Short-term debt | 51.386 | 56.705 | 52.210 | 60.361 | 33.126 |
| Total debt | 56.530 | 61.722 | 57.191 | 65.064 | 33.126 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LG Chief Executive Officer | Chief Executive Officer | 2026 |
| Former (11) | ||
LB Deputy | Deputy | 2002 – 2016 |
CB Management | Management | 2002 – 2004 |
TL | Deputy | 2002 – 2016 |
LH Chief Executive Officer | Chief Executive Officer | 2006 – 2011 |
SM Management | Management | 2001 – 2002 |
MT Chief Executive Officer | Chief Executive Officer | 2004 – 2006 |
SK Chief Executive Officer | Chief Executive Officer | 2015 – 2021 |
PA Management | Management | 2001 – 2001 |
TA Chief Executive Officer | Chief Executive Officer | 2011 – 2015 |
SH Chief Executive Officer | Chief Executive Officer | 2011 – 2011 |
HB Chief Executive Officer | Chief Executive Officer | 2021 – 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2019 | |
| Chairman | 2025 | |
| Former (17) | ||
| Chairman | 2019 – 2025 | |
| Board of Directors | 2001 – 2001 | |
| Board of Directors | 2006 – 2015 | |
| Board of Directors | 2015 – 2019 | |
| Board of Directors | 2002 – 2006 | |
| Chairman | 2007 – 2011 | |
| Board of Directors | 2002 – 2016 | |
| Deputy Chairman | 2001 – 2003 | |
| Chairman | 2001 – 2002 | |
| Chairman | 2002 – 2006 | |
| Chairman | 2001 – 2001 | |
| Chairman | 2006 – 2007 | |
| Chairman | 2011 – 2015 | |
| Board of Directors | 2015 – 2020 | |
| Deputy Chairman | 2003 – 2006 | |
| Board of Directors | 2002 – 2016 | |
| Chairman | 2015 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Blach Sørensen | Deputy | 0 companies |
| Claus Bøgeskov Mogensen | Management | 0 companies |
| Theiss Larserik Hjelmenæs | Deputy | 0 companies |
| Lars Hvegholm Christensen | Chief Executive Officer | 0 companies |
| Lars Gjøde | Chief Executive Officer | 0 companies |
| Simon Michael Gwyn Jennings | Management | 0 companies |
| Mats Tige Håkan Karlsson | Chief Executive Officer | 0 companies |
| Søren Kongshøj Marcussen | Chief Executive Officer | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Torben Aarris Späth | Chief Executive Officer | 0 companies |
| Svein Harald Egestad | Chief Executive Officer | 0 companies |
| Hanne Bloch Andreasen | Chief Executive Officer | 0 companies |
| Jason Kent Greene | Chairman | 0 companies |
| Annemette Heller | Board of Directors | 0 companies |
| Adrian John Platt | Board of Directors | 0 companies |
| Simon John Kesterson | Board of Directors | 0 companies |
| Thomas Carl Gustav Hellman | Board of Directors | 0 companies |
| Ragnhildur Geirsdottir | Chairman | 0 companies |
| Allan Geo Berdin | Board of Directors | 0 companies |
| Leif Henning Nielsen | Deputy Chairman | 0 companies |
| Barry James Fox | Chairman | 0 companies |
| Mark William Miles | Board of Directors | 0 companies |
| Per-Olof Wallin | Chairman | 0 companies |
| Kim Madsen | Chairman | 0 companies |
| Arne Vraalsen | Chairman | 0 companies |
| Jakob Oskar Sigurdsson | Chairman | 0 companies |
| Søren Rohleder | Chairman | 0 companies |
| René Valentin | Board of Directors | 0 companies |
| Kim Holmberg Hansen | Deputy Chairman | 0 companies |
| Niels Ejler Kirkegaard Nielsen | Board of Directors | 0 companies |
| Petrus Rudolf Maria Vervaat | Chairman | 0 companies |