| Revenue | DKK 80K | -1654% |
| EBITDA | DKK 69K | +469% |
| Net profit | DKK -213K | -50% |
| Total assets | DKK 7,6M | -2% |
| Equity | DKK 807K | -21% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.034 | 3.542 | 2.922 | 2.209 | 2.156 | 871 | -937 | 164 | 196 | 158 | 271 | 188 | -5 | 80 |
| Staff expenses | -2.877 | -2.900 | -2.742 | -2.564 | -2.391 | -1.604 | -393 | -0 | -0 | -0 | -0 | -0 | -14 | -11 |
| EBITDA | 157 | 641 | 180 | -355 | -235 | -734 | -1.330 | 164 | 196 | 158 | 271 | 188 | -19 | 69 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -20 | -80 | -170 | -260 | -296 |
| EBIT | 157 | 641 | 180 | -355 | -235 | -734 | -1.330 | 164 | 194 | 138 | 191 | 18 | -279 | -227 |
| Net financials | 79 | 161 | 26 | -27 | -7 | -49 | -60 | -1 | -13 | -32 | 289 | 251 | 48 | -49 |
| Profit before tax | 236 | 803 | 206 | -382 | -242 | -782 | -1.391 | 163 | 181 | 106 | 480 | 269 | -231 | -276 |
| Tax | 62 | 207 | 54 | -87 | 84 | -0 | -0 | 36 | 40 | 30 | 42 | -35 | -89 | -63 |
| Net profit | 174 | 595 | 152 | -295 | -326 | -782 | -1.391 | 127 | 141 | 77 | 438 | 304 | -142 | -213 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.768 | 6.708 | 6.888 | 6.493 | 4.570 | 3.761 | 0 | 645 | 3.592 | 2.673 | 3.459 | 8.227 | 7.720 | 7.590 |
| Equity | 2.047 | 2.642 | 2.794 | 2.499 | 2.173 | 1.391 | 0 | 127 | 343 | 420 | 858 | 1.162 | 1.020 | 807 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.721 | 4.066 | 4.094 | 3.994 | 2.397 | 2.370 | 0 | 518 | 3.247 | 2.249 | 2.595 | 7.065 | 6.700 | 6.783 |
| Total debt | 2.721 | 4.066 | 4.094 | 3.994 | 2.397 | 2.370 | 0 | 518 | 3.247 | 2.249 | 2.595 | 7.065 | 6.700 | 6.783 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CV | Audit | 2001 | — | — |
PA Management | Management | 2001 | — | — |
CN Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 | |
CNC HOLDING ApS | Company | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Verner Christiansen | Audit | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Claus Nielsen | Chief Executive Officer | 0 companies |
| Christel Gry Aagren Nielsen | Board of Directors | 0 companies |
| Annemette Heller | Board of Directors | 0 companies |
| Claus Michael Sørensen | Chairman | 0 companies |
| Hans-Henrik Enoksen | Board of Directors | 0 companies |
| Anne-Mette Enoksen | Board of Directors | 0 companies |
| Kim Madsen | Chairman | 0 companies |
| Christian Bøhne | Board of Directors | 0 companies |
| Christian Nordentoft Grønbech Johansen | Chairman | 0 companies |