| Revenue | DKK 87K | -16% |
| EBITDA | DKK 87K | -16% |
| Net profit | DKK 134K | +9% |
| Total assets | DKK 23,4M | -1% |
| Equity | DKK 23,3M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -12 | 60 | 35 | 25 | 100 | 73 | 174 | 175 | 110 | 101 | 96 | 103 | 87 |
| Staff expenses | -0 | -0 | -0 | -36 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -12 | 60 | 40 | 224 | 78 | 454 | 747 | 1.160 | 110 | 101 | 96 | 103 | 87 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -33 | -49 | -49 | -49 | -49 | -49 | -49 | -49 |
| EBIT | -12 | -12 | 60 | 40 | 224 | 78 | 422 | 699 | 1.111 | 62 | 52 | 47 | 54 | 38 |
| Net financials | 76 | 18 | 3 | 65 | 217 | 326 | 468 | 594 | 1.069 | 921 | 2.438 | 24.647 | 106 | 17 |
| Profit before tax | 64 | 6 | 63 | 40 | 224 | 404 | 398 | 658 | 1.067 | 983 | 2.490 | 24.694 | 161 | 55 |
| Tax | 16 | 8 | 16 | -7 | 2 | 17 | -23 | 12 | 87 | 27 | -49 | 81 | 37 | -80 |
| Net profit | 48 | -3 | 47 | 47 | 222 | 387 | 420 | 645 | 980 | 956 | 2.539 | 24.614 | 124 | 134 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 445 | 324 | 303 | 197 | 208 | 609 | 3.424 | 3.798 | 4.844 | 5.482 | 7.312 | 28.875 | 23.626 | 23.416 |
| Equity | 410 | 283 | 260 | 106 | 192 | 579 | 999 | 1.394 | 2.374 | 3.071 | 4.960 | 28.773 | 23.497 | 23.331 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 2.292 | 2.315 | 2.291 | 2.267 | 2.245 | 0 | 0 | 0 |
| Short-term debt | 35 | 41 | 36 | 90 | 16 | 31 | 133 | 89 | 180 | 145 | 108 | 101 | 129 | 85 |
| Total debt | 35 | 41 | 36 | 90 | 16 | 31 | 2.425 | 2.404 | 2.470 | 2.412 | 2.352 | 101 | 129 | 85 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|