| Revenue | DKK 141K | +130% |
| EBITDA | DKK 141K | +130% |
| Net profit | DKK 1,9M | -50% |
| Total assets | DKK 33,5M | +4% |
| Equity | DKK 29,2M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 982 | 846 | 79 | -69 | 296 | 228 | 406 | 109 | 62 | 25 | -1 | 72 | 62 | 141 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 982 | 846 | 79 | 648 | 296 | 254 | 406 | 2.646 | 62 | 25 | -1 | 72 | 62 | 141 |
| Depreciation & amort. | -324 | -238 | -327 | 358 | -201 | 13 | -119 | 1.268 | -19 | -19 | -15 | -0 | -0 | -0 |
| EBIT | 659 | 609 | -248 | 290 | 95 | 241 | 287 | 1.378 | 43 | 6 | -15 | 72 | 62 | 141 |
| Net financials | 2.094 | 5.418 | -2.676 | 336 | -51 | 1.412 | 877 | 835 | 904 | 4.108 | -1.375 | 2.378 | 3.941 | 2.006 |
| Profit before tax | 2.640 | 6.027 | -2.924 | 625 | 44 | 1.653 | 1.164 | 2.212 | 948 | 4.114 | -1.391 | 2.450 | 4.003 | 2.147 |
| Tax | 624 | 328 | 623 | 312 | 56 | 391 | 291 | 485 | 245 | 251 | 303 | 324 | 239 | 253 |
| Net profit | 2.016 | 5.698 | -3.547 | 313 | -12 | 1.261 | 873 | 1.727 | 703 | 3.863 | -1.693 | 2.126 | 3.763 | 1.894 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 37.310 | 31.490 | 27.270 | 26.798 | 26.377 | 26.789 | 26.963 | 28.733 | 29.239 | 32.530 | 30.225 | 31.863 | 32.193 | 33.522 |
| Equity | 22.198 | 27.799 | 24.156 | 24.371 | 24.259 | 25.419 | 26.189 | 27.810 | 28.097 | 31.360 | 29.054 | 30.680 | 30.943 | 29.212 |
| Long-term debt | 2.812 | 2.511 | 2.352 | 1.707 | 1.607 | 575 | 0 | 0 | 241 | 251 | 303 | 324 | 239 | 2.054 |
| Short-term debt | 12.300 | 1.180 | 706 | 695 | 489 | 796 | 774 | 923 | 901 | 919 | 868 | 859 | 1.010 | 2.256 |
| Total debt | 15.112 | 3.691 | 3.058 | 2.403 | 2.096 | 1.371 | 774 | 923 | 1.142 | 1.170 | 1.171 | 1.183 | 1.250 | 4.310 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|