| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK -229K | -8% |
| Total assets | DKK 5K | +0% |
| Equity | DKK -3,4M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 0 | -150 | -110 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -21 | -150 | -110 | 0 | 0 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -21 | -150 | -110 | 0 | 0 | 0 |
| Net financials | 470 | -171 | -182 | -196 | -212 | -229 |
| Profit before tax | 449 | -321 | -292 | -196 | -212 | -229 |
| Tax | -0 | -16 | -0 | -0 | -0 | -0 |
| Net profit | 449 | -304 | -292 | -196 | -212 | -229 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 5 | 5 | 5 | 5 | 5 | 5 |
| Equity | -2.144 | -2.448 | -2.740 | -2.936 | -3.147 | -3.376 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.149 | 2.453 | 2.745 | 2.941 | 3.152 | 3.381 |
| Total debt | 2.149 | 2.453 | 2.745 | 2.941 | 3.152 | 3.381 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KW | Audit | 2001 | — | — |
FR Management | Management | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2004 | |
| Individual | 25.0% | 25.0% | 2008 | |
| Individual | 25.0% | 25.0% | 2004 | |
| Individual | 10.0% | 10.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Ken Woiremose Clausen | Audit | 0 companies |
| Flemming Rasmussen | Management | 0 companies |
| Jan Pathuel | Board of Directors | 0 companies |