| Revenue | DKK 656K | +7% |
| EBITDA | DKK 376K | -65% |
| Net profit | DKK 200K | -75% |
| Total assets | DKK 10,8M | -5% |
| Equity | DKK 6,2M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | 102 | 77 | 140 | 119 | 184 | 276 | 170 | 324 | 450 | 469 | 518 | 615 | 656 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -80 | -122 | -141 |
| EBITDA | -11 | -66 | 77 | 140 | 119 | 245 | 286 | 391 | 492 | 453 | 509 | 372 | 1.067 | 376 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -66 | 77 | 140 | 119 | 245 | 286 | 391 | 492 | 453 | 509 | 372 | 1.067 | 376 |
| Net financials | 261 | 191 | 767 | 370 | 412 | 783 | -112 | -38 | -55 | -44 | -61 | -125 | -180 | -119 |
| Profit before tax | 250 | 125 | 844 | 510 | 531 | 1.028 | 174 | 353 | 437 | 409 | 448 | 247 | 887 | 257 |
| Tax | -0 | 3 | 19 | 31 | 27 | 43 | 60 | 29 | 61 | 85 | 92 | 68 | 81 | 57 |
| Net profit | 250 | 122 | 825 | 479 | 504 | 985 | 114 | 325 | 376 | 324 | 356 | 179 | 806 | 200 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.258 | 3.740 | 4.782 | 4.675 | 4.945 | 6.582 | 5.886 | 7.369 | 8.542 | 8.190 | 9.017 | 9.083 | 11.371 | 10.816 |
| Equity | 2.583 | 2.637 | 3.232 | 3.556 | 3.866 | 4.841 | 3.684 | 4.008 | 4.384 | 4.708 | 5.064 | 5.243 | 6.049 | 6.249 |
| Long-term debt | 625 | 1.039 | 1.008 | 975 | 941 | 1.546 | 1.936 | 3.039 | 3.491 | 3.046 | 3.517 | 3.371 | 3.355 | 3.061 |
| Short-term debt | 50 | 64 | 541 | 143 | 138 | 195 | 266 | 322 | 667 | 436 | 436 | 469 | 1.947 | 1.506 |
| Total debt | 675 | 1.103 | 1.549 | 1.119 | 1.079 | 1.742 | 2.202 | 3.361 | 4.158 | 3.482 | 3.953 | 3.840 | 5.301 | 4.567 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Founder | Founder | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JLM Holding, Bording ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Lindgaard Mortensen | Founder | 0 companies |