| Revenue | DKK 5,3M | +262% |
| EBITDA | DKK 1,5M | +174% |
| Net profit | DKK 810K | +153% |
| Total assets | DKK 17,4M | +50% |
| Equity | DKK 3M | +37% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.555 | 3.830 | 4.052 | 1.478 | 5.345 |
| Staff expenses | -2.196 | -2.534 | -4.123 | -3.508 | -3.844 |
| EBITDA | 1.359 | 1.218 | -71 | -2.030 | 1.501 |
| Depreciation & amort. | -50 | -87 | -82 | -39 | -31 |
| EBIT | 1.309 | 1.132 | -152 | -2.069 | 1.470 |
| Net financials | 0 | -14 | 334 | 1 | -414 |
| Profit before tax | 1.309 | 1.118 | 182 | -2.068 | 1.056 |
| Tax | 287 | 246 | 41 | -528 | 245 |
| Net profit | 1.022 | 872 | 141 | -1.540 | 810 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.477 | 6.791 | 11.183 | 11.542 | 17.357 |
| Equity | 3.076 | 3.948 | 4.089 | 2.210 | 3.020 |
| Long-term debt | 250 | 250 | 0 | 0 | 0 |
| Short-term debt | 2.140 | 2.586 | 7.091 | 9.332 | 14.327 |
| Total debt | 2.391 | 2.837 | 7.091 | 9.332 | 14.327 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TH Management | Management | 2024 |
VA Founder | Founder | 2001 |
| Former (3) | ||
JL Management | Management | 2022 – 2024 |
RU Management | Management | 2002 – 2022 |
PN Management | Management | 2001 – 2002 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2024 | |
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Former (12) | ||
| Board of Directors | 2001 – 2005 | |
| Board of Directors | 2015 – 2020 | |
| Chairman | 2005 – 2009 | |
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2005 – 2015 | |
| Board of Directors | 2015 – 2018 | |
| Board of Directors | 2015 – 2018 | |
| Board of Directors | 2009 – 2015 | |
| Board of Directors | 2001 – 2005 | |
| Chairman | 2009 – 2021 | |
| Board of Directors | 2005 – 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Ljungberg | Management | 0 companies |
| Torkild Hansen | Management | 0 companies |
| Rasmus Ulrik Reeh | Management | 0 companies |
| Per-Erik Nyström | Management | 0 companies |
| VEGTECH AB | Founder | 0 companies |
| Johan Ljungberg | Chairman | 0 companies |
| Tommy Porselius | Board of Directors | 0 companies |
| Claes Stefan Olsson | Board of Directors | 0 companies |
| Mats Eriksson | Board of Directors | 0 companies |
| Anders Holmberg | Chairman | 0 companies |
| Magnus Knut Kerrolf | Board of Directors | 0 companies |
| Mats Stig Torsten Lindborg | Board of Directors | 0 companies |
| Lina Sofia Andersdotter Pettersson | Board of Directors | 0 companies |
| Mats Gustaf Henry Egeholm | Board of Directors | 0 companies |
| Lars-Gunnar Waltersson | Board of Directors | 0 companies |
| Johan Eric Krister Stein | Board of Directors | 0 companies |
| Lars-Gunnar Valtersson | Board of Directors | 0 companies |
| Karl Åke Lennart Olsson | Board of Directors | 0 companies |
| Bengt Erik Gunnar Karlberg | Chairman | 0 companies |
| Bengt Johansson | Board of Directors | 0 companies |