| Revenue | — | — |
| EBITDA | DKK -154K | -116% |
| Net profit | DKK -116K | -112% |
| Total assets | DKK 2,3M | -15% |
| Equity | DKK 2,2M | -16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -3 | -3 | -3 | -3 | -3 | -3 | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -3 | -3 | -3 | -3 | -3 | -3 | 271 | 10 | 38 | 141 | 792 | 942 | -154 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -3 | -3 | -3 | -3 | -3 | -3 | 271 | 10 | 38 | 141 | 792 | 942 | -154 |
| Net financials | 100 | 108 | -23 | 60 | 307 | -266 | 466 | 270 | 17 | 64 | 167 | 805 | 937 | -98 |
| Profit before tax | 98 | 105 | -26 | 57 | 304 | -269 | 463 | 271 | 13 | 59 | 163 | 800 | 936 | -108 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -11 | 1 | 0 | 4 | 4 | 1 | -1 | 9 |
| Net profit | 98 | 105 | -26 | 57 | 304 | -269 | 475 | 270 | 13 | 55 | 159 | 799 | 938 | -116 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 304 | 361 | 290 | 352 | 664 | 330 | 865 | 1.176 | 1.182 | 1.185 | 1.367 | 2.011 | 2.639 | 2.256 |
| Equity | 296 | 353 | 278 | 287 | 540 | 219 | 694 | 910 | 868 | 866 | 968 | 1.709 | 2.585 | 2.169 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 0 | 0 | 24 | 254 | 27 | 0 |
| Short-term debt | 8 | 8 | 11 | 66 | 124 | 111 | 171 | 216 | 315 | 319 | 374 | 48 | 27 | 88 |
| Total debt | 8 | 8 | 11 | 66 | 124 | 111 | 171 | 266 | 315 | 319 | 398 | 302 | 54 | 88 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Founder | Founder | 2001 | — | — |
EL Management | Management | 2002 | — | — |
PE Founder | Founder | 2001 | — | — |
AS Founder | Founder | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| John Lund | Founder | 0 companies |
| Erik Lysemose | Management | 0 companies |
| Poul Erik Lysemose | Founder | 0 companies |
| Arne Stougaard Baunbæk | Founder | 0 companies |