| Revenue | DKK 0 | — |
| EBITDA | DKK -138K | -19% |
| Net profit | DKK -703K | -133% |
| Total assets | DKK 22,1M | -5% |
| Equity | DKK 21,9M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -46 | -37 | -39 | -17 | -58 | -95 | -94 | -98 | -96 | -82 | -77 | -95 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -46 | -37 | -39 | -17 | -58 | -95 | -94 | -98 | -96 | -82 | -77 | -95 | -117 | -138 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -46 | -37 | -39 | -17 | -58 | -95 | -94 | -98 | -96 | -82 | -77 | -95 | -117 | -138 |
| Net financials | 450 | 704 | 1.188 | 840 | -279 | 1.136 | 272 | 827 | 948 | 3.038 | -1.118 | 1.863 | 2.814 | -564 |
| Profit before tax | 404 | 1.893 | 1.148 | 823 | -337 | 1.041 | 177 | 728 | 852 | 2.956 | -1.195 | 1.767 | 2.697 | -703 |
| Tax | 101 | 613 | 116 | 193 | -74 | 230 | 40 | 143 | 159 | 664 | -1 | 53 | 580 | -0 |
| Net profit | 303 | 1.280 | 1.032 | 629 | -263 | 811 | 138 | 585 | 692 | 2.293 | -1.194 | 1.714 | 2.117 | -703 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.639 | 14.306 | 15.435 | 16.146 | 15.704 | 16.581 | 16.738 | 17.319 | 18.146 | 20.845 | 19.569 | 20.745 | 23.340 | 22.136 |
| Equity | 13.014 | 14.293 | 15.325 | 15.955 | 15.691 | 16.503 | 16.641 | 17.226 | 17.918 | 20.211 | 19.017 | 20.731 | 22.730 | 21.906 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 13 | 109 | 192 | 13 | 78 | 98 | 94 | 228 | 634 | 552 | 14 | 609 | 231 |
| Total debt | 13 | 13 | 109 | 192 | 13 | 78 | 98 | 94 | 228 | 634 | 552 | 14 | 609 | 231 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TD Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Tove Dahl | Management | 0 companies |