| Revenue | DKK 3,8M | -10% |
| EBITDA | DKK 1M | -44% |
| Net profit | DKK 687K | -42% |
| Total assets | DKK 9,4M | +1% |
| Equity | DKK 4,7M | +10% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.427 | 2.984 | 3.715 | 4.190 | 3.756 |
| Staff expenses | -1.913 | -2.239 | -2.953 | -2.341 | -2.727 |
| EBITDA | 514 | 745 | 762 | 1.849 | 1.029 |
| Depreciation & amort. | -49 | -49 | -59 | -59 | -22 |
| EBIT | 465 | 696 | 704 | 1.790 | 1.007 |
| Net financials | -82 | -53 | -118 | -230 | -127 |
| Profit before tax | 383 | 643 | 586 | 1.560 | 880 |
| Tax | 96 | 153 | 152 | 365 | 193 |
| Net profit | 287 | 490 | 433 | 1.195 | 687 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.790 | 7.587 | 7.912 | 9.346 | 9.440 |
| Equity | 2.372 | 2.862 | 3.096 | 4.290 | 4.728 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.382 | 4.681 | 4.771 | 5.005 | 4.660 |
| Total debt | 3.382 | 4.681 | 4.771 | 5.005 | 4.660 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MH Founder | Founder | 2001 |
MB Management | Management | 2007 |
| Former (2) | ||
AM | Audit | 2007 – 2009 |
NC | Audit | 2001 – 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2018 | |
| Chairman | 2011 | |
| Former (6) | ||
| Chairman | 2001 – 2007 | |
| Board of Directors | 2011 – 2018 | |
| Chairman | 2007 – 2010 | |
| Board of Directors | 2001 – 2007 | |
| Chairman | 2010 – 2011 | |
| Board of Directors | 2017 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Mikael Nielsen | Audit | 0 companies |
| Max Helge Sørensen | Founder | 0 companies |
| Michael Bøgild Bødtcher | Management | 0 companies |
| Niels Christian Sørensen | Audit | 0 companies |
| Kai Erik Hansen | Board of Directors | 0 companies |
| Bitten Margrethe Bøgild Bødtcher | Chairman | 0 companies |
| Kirsten Sørensen | Chairman | 0 companies |
| Morten Bach Gaardboe | Board of Directors | 0 companies |
| Kim Nielsen | Chairman | 0 companies |
| Peter Mortensen | Board of Directors | 0 companies |
| Søren Dybdahl Andersen | Chairman | 0 companies |
| Kasper Bøgild | Board of Directors | 0 companies |